End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
74.24
CNY
|
+2.56%
|
|
+5.29%
|
-9.90%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
23,508
|
12,876
|
10,646
|
9,485
|
-
|
Enterprise Value (EV)
1 |
23,508
|
12,876
|
10,646
|
9,485
|
9,485
|
P/E ratio
|
27.2
x
|
37.4
x
|
40.9
x
|
29
x
|
25.3
x
|
Yield
|
2.89%
|
2.01%
|
2.43%
|
1.9%
|
-
|
Capitalization / Revenue
|
24.4
x
|
22.4
x
|
16.5
x
|
13.2
x
|
11.6
x
|
EV / Revenue
|
24.4
x
|
22.4
x
|
16.5
x
|
13.2
x
|
11.6
x
|
EV / EBITDA
|
27.2
x
|
35.7
x
|
31
x
|
25.3
x
|
23
x
|
EV / FCF
|
39,527,345
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3.48
x
|
2.02
x
|
1.67
x
|
1.46
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
129,200
|
129,200
|
129,200
|
127,760
|
-
|
Reference price
2 |
181.9
|
99.66
|
82.40
|
74.24
|
74.24
|
Announcement Date
|
2/27/22
|
4/21/23
|
4/23/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
965.3
|
574.6
|
646.4
|
720.5
|
819
|
EBITDA
1 |
864.2
|
360.7
|
342.9
|
375
|
413
|
EBIT
1 |
841.7
|
342.5
|
287.9
|
379.5
|
407
|
Operating Margin
|
87.2%
|
59.61%
|
44.55%
|
52.67%
|
49.69%
|
Earnings before Tax (EBT)
1 |
845.5
|
342.5
|
287.9
|
380.5
|
408
|
Net income
1 |
720
|
303.1
|
260.1
|
331
|
378.4
|
Net margin
|
74.59%
|
52.76%
|
40.24%
|
45.94%
|
46.2%
|
EPS
2 |
6.687
|
2.661
|
2.013
|
2.557
|
2.930
|
Free Cash Flow
|
594.7
|
-
|
-
|
-
|
-
|
FCF margin
|
61.61%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
68.82%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
82.6%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
5.263
|
2.000
|
2.000
|
1.410
|
-
|
Announcement Date
|
2/27/22
|
4/21/23
|
4/23/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
595
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.8%
|
4.74%
|
4.11%
|
5.05%
|
5.53%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5%
|
5.1%
|
Assets
1 |
-
|
-
|
-
|
6,620
|
7,420
|
Book Value Per Share
2 |
52.30
|
49.30
|
49.30
|
51.00
|
52.40
|
Cash Flow per Share
2 |
5.970
|
1.930
|
2.500
|
2.740
|
-
|
Capex
1 |
47.9
|
156
|
1,043
|
94
|
81
|
Capex / Sales
|
4.96%
|
27.16%
|
161.41%
|
13.05%
|
9.89%
|
Announcement Date
|
2/27/22
|
4/21/23
|
4/23/24
|
-
|
-
|
Last Close Price
74.24
CNY Average target price
102.5
CNY Spread / Average Target +38.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.90% | 1.31B | | +21.74% | 46.4B | | -0.97% | 41.75B | | +49.51% | 41.37B | | -3.52% | 29.71B | | +11.12% | 26.01B | | -19.37% | 19.52B | | +31.18% | 12.43B | | -0.04% | 12.13B | | +0.39% | 12.18B |
Other Biotechnology & Medical Research
|