2Q23 Results

August 11, 2023

2

2Q23: Financial Highlights

Strong operating performance at subsidiaries, with record Revenue and EBITDA generation

Record EBITDA of R$ 2.3 bn in 2Q23, up 33% year-on-year

RECORD

RECORD

RECORD

GROSS REVENUE

NET REVENUE FROM SERVICES

EBITDA¹

R$ 8.4bn

R$33.6 bn

Annualized

vs. 2Q22

R$6.0bn

42%

46%

R$ 2.3bn 33%

vs. 2Q22

vs. 2Q22

R$ 8.0 bn

LTM

NET INCOME¹

R$ 100mn 53% vs. 2Q22

LEVERAGE

NET CAPEX

LTM ROIC

(Net Debt/EBITDA)

3.7x

vs. 2Q22

R$ 580mn

vs. 2Q22

30.3 %

vs. 2Q22

0.1x

84%

16.5 p.p.

3.4x

13.2%

Normalized²

Normalized³

Note: (1) Non-recurring positive impact of R$254.8 mn on EBITDA and R$168.1 mn on Net Income in 2Q23 as a result of the accounting of the bargain purchase by JSL in the acquisition of IC Transportes; (2) Includes VAMOS follow-on proceeds of R$1.3 bn and adjusts VAMOS' working capital related to the early asset purchase of R$948 mn; (3) Uses an effective tax rate of 24% and adds the amount of tax subsidy to NOPLAT

3

POSITIONING: Development of solid business foundations for new levels of results

and long-term value creation

Context last triennium: Jul/20 to Jun/23

  • COVID-19,inflation and rapid interest rate hike from 2.0% p.a. to 13.75% p.a.
  • Opportunities for sustainable growth in a challenging environment, especially in long-termcontracts
  • We continue with robust investments in 2020, 2021 and 2022, in line with the strategic plan defined by the Boards of Directors
  • Solid foundations: Well-positioned businesses with long- term competitive advantages
  • People committed to our Culture and Values, with focus and determination, is key to transforming our scale and operational results

Current scenario

  • Deployment of acquired operational assets and focus on operational efficiency and excellence
  • First interest rate cut since Aug/20 (-0.50 p.p. in Aug/23), with a forecast of 3.75 p.p. cut by 2025 ²

Operating Profit from Services (ex-seminovos) Grows 5x in the last three years (Jul/20 to Jun/23)

EBIT vs. Selic

R$ mn and %

+5x

Notes: (1) Taking into account the Selic rate at the end of each quarter; (2) Taking into account the current Selic rate of 13.25% and the value projected by Itaú for the end of 2025, which is 9.50%. (https://www.itau.com.br/itaubba-pt/analises-economicas/projeções)

4

JSL: Consistent evolution, strategic acquisitions, quality pricing and discipline in capital allocation consolidate JSL at a new level of results

Gross Revenue Combined - R$ mn

FSJ Logistics Acquisition¹

133%

16

300 million

CAGR 2019-2022

Cities served

Gross Revenue²

  • Road transportation of full truckloads, with a strong presence in retail and e-commerce
  • Value potential: (EV/EBITDA)

Synergies: 2% of Gross Revenue³

3.0x 2.6x

Main Customers

+22%

CAGR

2Q23 LTM - 2020

+13%

CAGR

2Q23 LTM - 2020

Transformation in numbers

IPO

Current

2020

2Q23 LTM

∆ 23 vs. 20

Companies #

1

9

+800%

Fleet # thousand

13K

23K

+77%

Net Revenue R$ mn

2,827

6,690

+137%

Adjusted EBITDA.4 R$ mn

432

1,283

+197%

Adj. EBITDA Margin

15%

19%

+4 p.p.

Adj. Net Income 4 R$ mn

41

225

+448%

Net Capex R$ mn

154

1,495

+871%

Notes: (1) Transaction announced on July 17, 2023, subject to customary closing conditions and conditions precedent, including CADE; (2) Unaudited figures for the last twelve months ended March 2023; (3) Exercise based on synergy potential already demonstrated in previous acquisitions, excluding growth; (4) Excludes the positive impact of R$254.8 million in EBITDA and R$168.1 million in Net Income in 2Q23 resulting from the bargain purchase in the acquisition of IC Transportes

5

Movida: Fleet mix adequacy and focus on efficiency lead to improved results and profitability, maximizing value creation

Net Revenue - R$ mn

EBITDA - R$ mn

Growth in EBITDA from services (Rental)

outpaces normalization of used vehicle sales

2Q23 Highlights

  • RAC - Downsizing the fleet
  • Fleet downsizing: 8.9k vehicles in 2Q23 versus 1Q23 | 21k vehicles in 6M23
  • Capital release:
    • ~R$ 608 mn in 2Q23
    • ~R$1.7 bn in 6M23
  • Efficiency and Productivity
  • +6.0 p.p . in total occupancy rate in RAC vs 2Q22 (70.7% in 2Q23)
  • Improved asset turnover:
    • Deployment term: down 27.4%
    • Demobilization term: down 26.3%

77%

23%

Transformation in numbers

IPO

2017

Fleet # thousand

76K

Stores#

241

Net Revenue R$ mn

2,402

EBITDA R$ mn

326

EBITDA Margin

14%

Net Income R$ mn

66

Net Capex R$ mn

637

90%89%

10%

11%

Current

2Q23 LTM

∆ 23 vs. 17

204 K

+169%

344+43%

10,345 +331%

3,549 +988%

34%

+21 p.p.

115+75%

942+48%

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Simpar SA published this content on 11 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 August 2023 13:37:03 UTC.