Stock SHL SHL CONSOLIDATED BHD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SHL Consolidated Bhd.

Equities

SHL

MYL6017OO007

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
2.17 MYR 0.00% Intraday chart for SHL Consolidated Bhd. +0.93% +5.85%
Feb. 28 SHL Consolidated Bhd. Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 SHL Consolidated Bhd. Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 610.2 581.1 455.2 486.7 479.4 423.7
Enterprise Value (EV) 1 239.3 270.1 83.86 164.5 164 81.45
P/E ratio 8.83 x 9.31 x 10.9 x 20.7 x 9.77 x 7.79 x
Yield 6.35% 6.67% 6.38% 3.98% 4.55% 6.86%
Capitalization / Revenue 3.38 x 3.39 x 3.3 x 5.03 x 2.42 x 2.03 x
EV / Revenue 1.33 x 1.58 x 0.61 x 1.7 x 0.83 x 0.39 x
EV / EBITDA 2.75 x 3.2 x 1.14 x 4.56 x 2.16 x 1.14 x
EV / FCF 7.76 x -4.81 x 0.75 x -5.62 x 6.4 x 1.44 x
FCF Yield 12.9% -20.8% 133% -17.8% 15.6% 69.3%
Price to Book 0.77 x 0.72 x 0.55 x 0.59 x 0.56 x 0.48 x
Nbr of stocks (in thousands) 242,124 242,124 242,124 242,124 242,124 242,124
Reference price 2 2.520 2.400 1.880 2.010 1.980 1.750
Announcement Date 7/30/18 7/31/19 8/28/20 8/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 180.5 171.2 138.1 96.8 197.8 208.6
EBITDA 1 87.14 84.3 73.82 36.05 75.81 71.38
EBIT 1 81.25 81.41 70.96 33.48 73.77 70.55
Operating Margin 45.01% 47.54% 51.38% 34.58% 37.29% 33.82%
Earnings before Tax (EBT) 1 82.36 81.71 65.02 33.33 68.92 70.52
Net income 1 69.12 62.44 41.85 23.46 49.06 54.42
Net margin 38.29% 36.46% 30.3% 24.23% 24.8% 26.09%
EPS 2 0.2855 0.2579 0.1728 0.0969 0.2026 0.2247
Free Cash Flow 1 30.85 -56.18 111.3 -29.26 25.63 56.41
FCF margin 17.09% -32.81% 80.58% -30.22% 12.95% 27.04%
FCF Conversion (EBITDA) 35.41% - 150.76% - 33.81% 79.02%
FCF Conversion (Net income) 44.64% - 265.96% - 52.24% 103.66%
Dividend per Share 2 0.1600 0.1600 0.1200 0.0800 0.0900 0.1200
Announcement Date 7/30/18 7/31/19 8/28/20 8/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 371 311 371 322 315 342
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 30.9 -56.2 111 -29.3 25.6 56.4
ROE (net income / shareholders' equity) 8.6% 7.99% 5.07% 2.95% 5.98% 6.16%
ROA (Net income/ Total Assets) 5.52% 5.26% 4.39% 2.05% 4.6% 4.4%
Assets 1 1,251 1,187 953.4 1,142 1,066 1,238
Book Value Per Share 2 3.260 3.320 3.430 3.410 3.530 3.660
Cash Flow per Share 2 0.0500 0.0300 0.0500 0.0500 0.0700 0.0700
Capex 1 12 1.74 0.45 0.54 0.09 0.98
Capex / Sales 6.63% 1.02% 0.32% 0.56% 0.05% 0.47%
Announcement Date 7/30/18 7/31/19 8/28/20 8/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SHL CONSOLIDATED BHD. Stock SHL Consolidated Bhd.
+5.85% 110M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. SHL Stock
  4. Financials SHL Consolidated Bhd.