Stock A005390 SHINSUNG TONGSANG CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shinsung Tongsang Co., Ltd.

Equities

A005390

KR7005390000

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
1,830 KRW -0.11% Intraday chart for Shinsung Tongsang Co., Ltd. +0.44% -0.60%
Feb. 14 Shinsung Tongsang Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Shinsung Tongsang Co., Ltd. Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 149,457 155,205 250,771 530,284 411,006 306,817
Enterprise Value (EV) 1 422,082 436,397 677,882 887,989 757,244 595,882
P/E ratio 53 x 60.7 x 734 x 18.4 x 5.36 x 3.69 x
Yield - - - - - 2.34%
Capitalization / Revenue 0.18 x 0.16 x 0.24 x 0.44 x 0.28 x 0.2 x
EV / Revenue 0.51 x 0.46 x 0.66 x 0.74 x 0.52 x 0.39 x
EV / EBITDA 11 x 7.69 x 7.63 x 6.49 x 3.62 x 2.64 x
EV / FCF -29.6 x -358 x -265 x 7.44 x 30.1 x 5.53 x
FCF Yield -3.37% -0.28% -0.38% 13.4% 3.33% 18.1%
Price to Book 0.65 x 0.68 x 1.09 x 2 x 1.2 x 0.72 x
Nbr of stocks (in thousands) 143,708 143,708 143,708 143,708 143,708 143,708
Reference price 2 1,040 1,080 1,745 3,690 2,860 2,135
Announcement Date 9/20/18 9/19/19 9/18/20 9/23/21 9/20/22 9/19/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 821,069 954,867 1,027,242 1,199,903 1,465,811 1,542,577
EBITDA 1 38,434 56,742 88,878 136,874 209,152 225,496
EBIT 1 19,027 36,136 33,402 71,643 136,445 143,828
Operating Margin 2.32% 3.78% 3.25% 5.97% 9.31% 9.32%
Earnings before Tax (EBT) 1 6,557 9,943 12,242 48,361 111,337 113,825
Net income 1 2,820 2,556 341.7 28,809 76,653 83,211
Net margin 0.34% 0.27% 0.03% 2.4% 5.23% 5.39%
EPS 2 19.62 17.78 2.378 200.5 533.4 579.0
Free Cash Flow 1 -14,240 -1,219 -2,560 119,387 25,190 107,745
FCF margin -1.73% -0.13% -0.25% 9.95% 1.72% 6.98%
FCF Conversion (EBITDA) - - - 87.22% 12.04% 47.78%
FCF Conversion (Net income) - - - 414.4% 32.86% 129.48%
Dividend per Share - - - - - 50.00
Announcement Date 9/20/18 9/19/19 9/18/20 9/23/21 9/20/22 9/19/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 272,625 281,192 427,111 357,705 346,238 289,065
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.093 x 4.956 x 4.806 x 2.613 x 1.655 x 1.282 x
Free Cash Flow 1 -14,240 -1,219 -2,560 119,387 25,190 107,745
ROE (net income / shareholders' equity) 1.22% 1.11% 0.15% 11.6% 25.2% 21.7%
ROA (Net income/ Total Assets) 1.84% 3.35% 2.69% 5.1% 8.88% 8.59%
Assets 1 153,533 76,288 12,686 565,167 863,474 968,493
Book Value Per Share 2 1,606 1,592 1,606 1,844 2,389 2,950
Cash Flow per Share 2 65.90 107.0 267.0 415.0 439.0 940.0
Capex 1 14,800 22,611 42,718 50,092 48,169 53,036
Capex / Sales 1.8% 2.37% 4.16% 4.17% 3.29% 3.44%
Announcement Date 9/20/18 9/19/19 9/18/20 9/23/21 9/20/22 9/19/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
SHINSUNG TONGSANG CO., LTD. Stock Shinsung Tongsang Co., Ltd.
-0.60% 194M
LVMH Stock LVMH
+6.80% 421B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.52% 144B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-30.54% 44.72B
MONCLER S.P.A. Stock Moncler S.p.A.
+16.27% 18.72B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.56% 10.65B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+33.01% 8.76B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+2.15% 7.12B
PVH CORP. Stock PVH Corp.
-7.29% 6.53B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+32.19% 6.47B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. A005390 Stock
  4. Financials Shinsung Tongsang Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW