SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Financials Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
Equities
000048
CNE000000HD5
Fishing & Farming
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.49 CNY | +1.48% |
|
+2.61% | -9.89% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,217 | 9,057 | 9,340 | 9,709 | 8,749 | - | - |
| Enterprise Value (EV) 1 | 9,217 | 9,057 | 9,340 | 9,709 | 8,749 | 8,749 | 8,749 |
| P/E ratio | 10.6 x | 23.3 x | 12.1 x | 5.49 x | 16.7 x | 8.54 x | 9.99 x |
| Yield | - | - | 5.6% | - | 21.2% | 17% | - |
| Capitalization / Revenue | - | - | 1.56 x | 0.78 x | 1.12 x | 0.91 x | 1.08 x |
| EV / Revenue | - | - | 1.56 x | 0.78 x | 1.12 x | 0.91 x | 1.08 x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | -10.3 x | -7.05 x | -30 x | 6.05 x | - |
| FCF Yield | - | - | -9.66% | -14.2% | -3.34% | 16.5% | - |
| Price to Book | - | - | 3.56 x | 2.52 x | 2 x | 2.46 x | 1.47 x |
| Nbr of stocks (in thousands) | 523,239 | 523,239 | 523,239 | 530,569 | 530,569 | - | - |
| Reference price 2 | 17.62 | 17.31 | 17.85 | 18.30 | 16.49 | 16.49 | 16.49 |
| Announcement Date | 3/25/21 | 3/15/22 | 3/12/23 | 3/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 5,996 | 12,417 | 7,821 | 9,636 | 8,137 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | - | 1,047 | 2,509 | 719 | 1,272 | 976 |
| Operating Margin | - | - | 17.47% | 20.21% | 9.19% | 13.2% | 11.99% |
| Earnings before Tax (EBT) 1 | - | - | 993.4 | 2,485 | 689 | 1,235 | 943 |
| Net income 1 | 866.6 | 389.3 | 773.1 | 1,746 | 523 | 1,014 | 874 |
| Net margin | - | - | 12.89% | 14.06% | 6.69% | 10.52% | 10.74% |
| EPS 2 | 1.656 | 0.7441 | 1.478 | 3.331 | 0.9900 | 1.930 | 1.650 |
| Free Cash Flow 1 | - | - | -902.6 | -1,377 | -292 | 1,447 | - |
| FCF margin | - | - | -15.06% | -11.09% | -3.73% | 15.02% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 142.77% | - |
| Dividend per Share 2 | - | - | 1.000 | - | 3.490 | 2.810 | - |
| Announcement Date | 3/25/21 | 3/15/22 | 3/12/23 | 3/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | -141.8 |
| Net margin | - |
| EPS 2 | -0.2709 |
| Dividend per Share | - |
| Announcement Date | 4/26/22 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -903 | -1,377 | -292 | 1,447 | - |
| ROE (net income / shareholders' equity) | - | - | 31.4% | 55.5% | 12% | 39.8% | 14.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 5.010 | 7.260 | 8.250 | 6.720 | 11.20 |
| Cash Flow per Share 2 | - | - | - | -0.7800 | 0.9300 | 3.600 | 3.260 |
| Capex 1 | - | - | 1,924 | 962 | 1,928 | 2,006 | - |
| Capex / Sales | - | - | 32.09% | 7.75% | 24.65% | 20.82% | - |
| Announcement Date | 3/25/21 | 3/15/22 | 3/12/23 | 3/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
16.49
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.89% | 1.21B | |
| +15.06% | 3.37B | |
| -95.58% | 1.61B | |
| -0.64% | 1.63B | |
| +3.03% | 1.3B | |
| -.--% | 1.22B | |
| -11.92% | 1.21B | |
| 0.00% | 1.2B | |
| +1.22% | 1.18B | |
| -7.28% | 1.17B |
- Stock Market
- Equities
- 000048 Stock
- Financials Shenzhen Kingkey Smart Agriculture Times Co.,Ltd