End-of-day quote
Shanghai S.E.
06:00:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
19.74
CNY
|
+0.82%
|
|
+0.66%
|
-8.53%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,966
|
8,891
|
8,133
|
-
|
-
|
Enterprise Value (EV)
1 |
12,966
|
8,891
|
8,133
|
8,133
|
8,133
|
P/E ratio
|
54
x
|
26.8
x
|
20.7
x
|
16.8
x
|
15.5
x
|
Yield
|
2.38%
|
3.71%
|
4.89%
|
5.48%
|
6.53%
|
Capitalization / Revenue
|
3.6
x
|
2.5
x
|
2.05
x
|
1.75
x
|
1.65
x
|
EV / Revenue
|
3.6
x
|
2.5
x
|
2.05
x
|
1.75
x
|
1.65
x
|
EV / EBITDA
|
34.4
x
|
16.6
x
|
13.4
x
|
11.7
x
|
10.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6.4
x
|
4.28
x
|
3.81
x
|
3.44
x
|
3.54
x
|
Nbr of stocks (in thousands)
|
412,000
|
412,000
|
412,000
|
-
|
-
|
Reference price
2 |
31.47
|
21.58
|
19.74
|
19.74
|
19.74
|
Announcement Date
|
4/21/23
|
4/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,603
|
3,550
|
3,966
|
4,636
|
4,937
|
EBITDA
1 |
-
|
377.4
|
535.4
|
608
|
694.2
|
789.7
|
EBIT
1 |
-
|
281.4
|
436.8
|
508.5
|
630.2
|
677.6
|
Operating Margin
|
-
|
7.81%
|
12.3%
|
12.82%
|
13.59%
|
13.72%
|
Earnings before Tax (EBT)
1 |
-
|
283.2
|
432.5
|
508
|
629.1
|
677.2
|
Net income
1 |
327.6
|
221.8
|
331.6
|
392.3
|
483.3
|
525
|
Net margin
|
-
|
6.16%
|
9.34%
|
9.89%
|
10.42%
|
10.63%
|
EPS
2 |
0.8854
|
0.5830
|
0.8048
|
0.9517
|
1.174
|
1.274
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.7500
|
0.8000
|
0.9650
|
1.082
|
1.290
|
Announcement Date
|
9/4/22
|
4/21/23
|
4/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15%
|
16.4%
|
18.4%
|
20.6%
|
22.9%
|
ROA (Net income/ Total Assets)
|
-
|
9.33%
|
11.7%
|
13.1%
|
14.4%
|
15.8%
|
Assets
1 |
-
|
2,377
|
2,839
|
2,992
|
3,366
|
3,314
|
Book Value Per Share
2 |
-
|
4.910
|
5.040
|
5.180
|
5.740
|
5.570
|
Cash Flow per Share
2 |
-
|
0.8500
|
1.350
|
1.130
|
1.650
|
1.490
|
Capex
1 |
-
|
56.2
|
115
|
203
|
161
|
166
|
Capex / Sales
|
-
|
1.56%
|
3.25%
|
5.11%
|
3.47%
|
3.35%
|
Announcement Date
|
9/4/22
|
4/21/23
|
4/19/24
|
-
|
-
|
-
|
Last Close Price
19.74
CNY Average target price
24.5
CNY Spread / Average Target +24.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.53% | 1.12B | | +10.98% | 21.05B | | -0.79% | 12.77B | | -1.20% | 10.68B | | +12.90% | 10.29B | | +35.50% | 8.79B | | +36.93% | 6.11B | | +7.86% | 2.84B | | -3.65% | 2.16B | | +11.98% | 2.01B |
Animal Slaughtering & Processing
|