Stock 603365 SHANGHAI SHUIXING HOME TEXTILE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Shuixing Home Textile Co., Ltd.

Equities

603365

CNE100002TJ2

Home Furnishings

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-08 pm EDT 		5-day change 1st Jan Change
18.28 CNY -0.38% Intraday chart for Shanghai Shuixing Home Textile Co., Ltd. -0.71% +27.12%
Apr. 29 Shanghai Shuixing Home Textile Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 29 Shanghai Shuixing Home Textile Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,085 3,540 4,463 3,479 3,722 4,732 - -
Enterprise Value (EV) 1 4,085 3,540 4,463 3,479 3,722 4,732 4,732 4,732
P/E ratio 12.9 x 12.8 x 11.5 x 12.5 x 9.99 x 11.1 x 9.78 x 8.85 x
Yield 5.22% - - - - - - -
Capitalization / Revenue 1.36 x 1.17 x 1.17 x - 0.88 x 1.01 x 0.91 x 0.83 x
EV / Revenue 1.36 x 1.17 x 1.17 x - 0.88 x 1.01 x 0.91 x 0.83 x
EV / EBITDA 10.5 x 9.9 x - - 7.82 x 9.2 x 8.15 x 7.4 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.79 x 1.51 x 1.7 x - 1.28 x 1.54 x 1.44 x 1.33 x
Nbr of stocks (in thousands) 266,670 265,200 265,200 265,200 258,838 258,838 - -
Reference price 2 15.32 13.35 16.83 13.12 14.38 18.28 18.28 18.28
Announcement Date 4/10/20 4/27/21 4/25/22 4/25/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,002 3,035 3,799 - 4,211 4,673 5,179 5,719
EBITDA 1 388.4 357.8 - - 476.2 514.4 580.7 639.4
EBIT 1 349.6 293.4 457.1 - 406.6 497.4 560.5 620.5
Operating Margin 11.64% 9.67% 12.03% - 9.66% 10.64% 10.82% 10.85%
Earnings before Tax (EBT) 1 373 329.4 475.9 - 450.6 514.2 583.2 644.4
Net income 1 315.5 274.5 385.9 278.3 379.1 432.1 490.5 541.9
Net margin 10.51% 9.05% 10.16% - 9% 9.25% 9.47% 9.48%
EPS 2 1.190 1.040 1.460 1.050 1.440 1.645 1.870 2.065
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.8000 - - - - - - -
Announcement Date 4/10/20 4/27/21 4/25/22 4/25/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14% 11.9% 15.5% - 13.4% 13.9% 14.7% 15.1%
ROA (Net income/ Total Assets) 11.3% - - - - - - -
Assets 1 2,798 - - - - - - -
Book Value Per Share 2 8.570 8.840 9.890 - 11.20 11.90 12.70 13.70
Cash Flow per Share 2 0.8800 1.420 1.740 - 1.880 1.520 2.230 1.450
Capex 1 93.9 100 61.6 - - 21 24 26
Capex / Sales 3.13% 3.3% 1.62% - - 0.45% 0.46% 0.45%
Announcement Date 4/10/20 4/27/21 4/25/22 4/25/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Shanghai Shuixing Home Textile Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
18.28
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Home Furnishings

1st Jan change Capi.
SHANGHAI SHUIXING HOME TEXTILE CO., LTD. Stock Shanghai Shuixing Home Textile Co., Ltd.
+27.12% 657M
MAN WAH HOLDINGS LIMITED Stock Man Wah Holdings Limited
+13.27% 2.98B
LEGGETT & PLATT, INCORPORATED Stock Leggett & Platt, Incorporated
-50.53% 1.74B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD. Stock Ziel Home Furnishing Technology Co., Ltd.
+9.11% 1.43B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD. Stock Luolai Lifestyle Technology Co., Ltd.
-2.91% 1.04B
LOCTEK ERGONOMIC TECHNOLOGY CORP. Stock Loctek Ergonomic Technology Corp.
-2.40% 751M
DER FUTURE SCIENCE AND TECHNOLOGY HOLDING GROUP CO., LTD. Stock Der Future Science and Technology Holding Group Co., Ltd.
-19.48% 437M
ZHEJIANG ZHENGTE CO., LTD. Stock Zhejiang Zhengte Co., Ltd.
-6.03% 350M
DONGGUAN HUALI INDUSTRIES CO.,LTD Stock Dongguan Huali Industries Co.,Ltd
-3.38% 320M
ITALIAN DESIGN BRANDS S.P.A. Stock Italian Design Brands S.p.A.
+8.45% 317M
Other Home Furnishings
  1. Stock Market
  2. Equities
  3. 603365 Stock
  4. Financials Shanghai Shuixing Home Textile Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW