Stock 900920 SHANGHAI NEW POWER AUTOMOTIVE TECHNOLOGY COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai New Power Automotive Technology Company Limited Shanghai S.E.

Equities

900920

CNE000000FD9

Heavy Machinery & Vehicles

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.209 USD -1.88% Intraday chart for Shanghai New Power Automotive Technology Company Limited +0.48% +3.47%
Apr. 29 Shanghai New Power Automotive Technology Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 26 China stocks edge lower as yuan eases, property sector in focus RE

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,726 4,753 6,619 16,530 8,759 6,658
Enterprise Value (EV) 1 2,228 1,775 3,583 11,265 5,813 4,046
P/E ratio 43.9 x 52.4 x 46 x 21.1 x -6.14 x -3.67 x
Yield 0.71% 0.58% 0.77% 1.02% - -
Capitalization / Revenue 1.15 x 1.18 x 1.08 x 0.68 x 0.88 x 0.77 x
EV / Revenue 0.54 x 0.44 x 0.58 x 0.46 x 0.59 x 0.47 x
EV / EBITDA 28.9 x 16.2 x 19.9 x 12 x -4.48 x -2.33 x
EV / FCF 12.1 x 4.16 x -75.1 x -2.82 x -2.31 x -423 x
FCF Yield 8.27% 24% -1.33% -35.5% -43.2% -0.24%
Price to Book 1.53 x 1.61 x 2.35 x 1.98 x 1.25 x 1.48 x
Nbr of stocks (in thousands) 866,690 866,690 866,690 1,631,536 1,631,536 1,387,822
Reference price 2 6.580 7.070 10.81 11.83 6.070 5.910
Announcement Date 3/22/19 4/9/20 3/15/21 3/18/22 3/30/23 3/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,121 4,033 6,131 24,402 9,929 8,681
EBITDA 1 76.99 109.8 180 939.7 -1,297 -1,736
EBIT 1 -79.15 -46.94 9.094 568.1 -1,657 -2,093
Operating Margin -1.92% -1.16% 0.15% 2.33% -16.68% -24.11%
Earnings before Tax (EBT) 1 112.6 107.6 184.5 819.6 -1,521 -2,441
Net income 1 133.5 116.9 203.3 693 -1,611 -2,463
Net margin 3.24% 2.9% 3.32% 2.84% -16.23% -28.37%
EPS 2 0.1500 0.1350 0.2350 0.5611 -0.9880 -1.610
Free Cash Flow 1 184.3 426.9 -47.7 -3,994 -2,513 -9.572
FCF margin 4.47% 10.58% -0.78% -16.37% -25.31% -0.11%
FCF Conversion (EBITDA) 239.39% 388.9% - - - -
FCF Conversion (Net income) 138.1% 365.26% - - - -
Dividend per Share 2 0.0470 0.0410 0.0830 0.1208 - -
Announcement Date 3/22/19 4/9/20 3/15/21 3/18/22 3/30/23 3/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,498 2,978 3,035 5,265 2,946 2,612
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 184 427 -47.7 -3,994 -2,513 -9.57
ROE (net income / shareholders' equity) 3.54% 3.08% 5.83% 10.2% -18.2% -36.5%
ROA (Net income/ Total Assets) -0.72% -0.41% 0.07% 1.47% -4.47% -6.5%
Assets 1 -18,455 -28,834 297,687 47,036 36,067 37,861
Book Value Per Share 2 4.290 4.380 4.590 5.990 4.870 3.980
Cash Flow per Share 2 2.880 3.440 3.500 3.860 4.230 4.480
Capex 1 253 111 121 555 442 496
Capex / Sales 6.13% 2.76% 1.97% 2.27% 4.45% 5.72%
Announcement Date 3/22/19 4/9/20 3/15/21 3/18/22 3/30/23 3/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Heavy Trucks

1st Jan change Capi.
AB VOLVO Stock AB Volvo
+3.74% 51.47B
SINOTRUK (HONG KONG) LIMITED Stock Sinotruk (Hong Kong) Limited
+28.85% 6.98B
SINOTRUK JINAN TRUCK CO.,LTD Stock Sinotruk Jinan Truck Co.,Ltd
+22.38% 2.64B
ANHUI HELI CO.,LTD. Stock Anhui Heli Co.,Ltd.
+32.13% 2.6B
CIMC VEHICLES (GROUP) CO., LTD. Stock CIMC Vehicles (Group) Co., Ltd.
+7.50% 2.5B
MITSUBISHI LOGISNEXT CO., LTD. Stock Mitsubishi Logisnext Co., Ltd.
+10.06% 1.06B
WABASH NATIONAL CORPORATION Stock Wabash National Corporation
-8.90% 1.05B
KAMAZ PUBLICLY TRADED COMPANY Stock KAMAZ Publicly Traded Company
-.--% 674M
KYOKUTO KAIHATSU KOGYO CO.,LTD. Stock Kyokuto Kaihatsu Kogyo Co.,Ltd.
+28.96% 634M
Heavy Trucks
  1. Stock Market
  2. Equities
  3. 600841 Stock
  4. 900920 Stock
  5. Financials Shanghai New Power Automotive Technology Company Limited