End-of-day quote
Dhaka S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
65.5
BDT
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
13,236
|
13,931
|
12,180
|
12,665
|
13,495
|
12,224
|
Enterprise Value (EV)
1 |
16,767
|
17,799
|
16,794
|
15,614
|
16,784
|
15,711
|
P/E ratio
|
20
x
|
19.5
x
|
16.1
x
|
11.2
x
|
17.5
x
|
43.1
x
|
Yield
|
3.04%
|
3.33%
|
3.89%
|
3.81%
|
2.13%
|
1.68%
|
Capitalization / Revenue
|
1.79
x
|
1.95
x
|
1.92
x
|
1.38
x
|
1.86
x
|
1.3
x
|
EV / Revenue
|
2.27
x
|
2.49
x
|
2.65
x
|
1.71
x
|
2.32
x
|
1.67
x
|
EV / EBITDA
|
9.24
x
|
11
x
|
10.5
x
|
7.73
x
|
9.45
x
|
10.3
x
|
EV / FCF
|
166
x
|
24.3
x
|
78.1
x
|
7.63
x
|
-354
x
|
193
x
|
FCF Yield
|
0.6%
|
4.12%
|
1.28%
|
13.1%
|
-0.28%
|
0.52%
|
Price to Book
|
2.49
x
|
2.48
x
|
2.06
x
|
1.93
x
|
1.97
x
|
1.78
x
|
Nbr of stocks (in thousands)
|
186,632
|
186,632
|
186,632
|
186,632
|
186,632
|
186,632
|
Reference price
2 |
70.92
|
74.65
|
65.26
|
67.86
|
72.31
|
65.50
|
Announcement Date
|
11/7/18
|
11/11/19
|
11/10/20
|
1/9/22
|
11/13/22
|
11/13/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,385
|
7,140
|
6,332
|
9,153
|
7,249
|
9,386
|
EBITDA
1 |
1,814
|
1,612
|
1,593
|
2,019
|
1,776
|
1,519
|
EBIT
1 |
1,296
|
1,080
|
985
|
1,363
|
1,116
|
1,018
|
Operating Margin
|
17.55%
|
15.13%
|
15.55%
|
14.9%
|
15.4%
|
10.84%
|
Earnings before Tax (EBT)
1 |
949.3
|
1,004
|
1,016
|
1,541
|
1,051
|
452.3
|
Net income
1 |
660.4
|
716
|
755.6
|
1,127
|
772.5
|
283.5
|
Net margin
|
8.94%
|
10.03%
|
11.93%
|
12.32%
|
10.66%
|
3.02%
|
EPS
2 |
3.539
|
3.836
|
4.049
|
6.041
|
4.139
|
1.519
|
Free Cash Flow
1 |
101.1
|
732.8
|
215.1
|
2,045
|
-47.37
|
81.55
|
FCF margin
|
1.37%
|
10.26%
|
3.4%
|
22.35%
|
-0.65%
|
0.87%
|
FCF Conversion (EBITDA)
|
5.57%
|
45.45%
|
13.5%
|
101.32%
|
-
|
5.37%
|
FCF Conversion (Net income)
|
15.31%
|
102.34%
|
28.47%
|
181.43%
|
-
|
28.76%
|
Dividend per Share
2 |
2.157
|
2.488
|
2.538
|
2.589
|
1.538
|
1.100
|
Announcement Date
|
11/7/18
|
11/11/19
|
11/10/20
|
1/9/22
|
11/13/22
|
11/13/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,531
|
3,867
|
4,614
|
2,948
|
3,289
|
3,487
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.946
x
|
2.399
x
|
2.897
x
|
1.46
x
|
1.852
x
|
2.296
x
|
Free Cash Flow
1 |
101
|
733
|
215
|
2,045
|
-47.4
|
81.5
|
ROE (net income / shareholders' equity)
|
13.1%
|
12.7%
|
12.6%
|
17.8%
|
11.4%
|
3.97%
|
ROA (Net income/ Total Assets)
|
8.34%
|
6.66%
|
5.63%
|
7.5%
|
6.18%
|
5.29%
|
Assets
1 |
7,914
|
10,755
|
13,431
|
15,041
|
12,504
|
5,360
|
Book Value Per Share
2 |
28.40
|
30.10
|
31.70
|
35.20
|
36.70
|
36.70
|
Cash Flow per Share
2 |
2.840
|
0.6100
|
0.3900
|
3.500
|
1.520
|
1.840
|
Capex
1 |
132
|
40.7
|
367
|
260
|
238
|
210
|
Capex / Sales
|
1.78%
|
0.57%
|
5.8%
|
2.84%
|
3.28%
|
2.24%
|
Announcement Date
|
11/7/18
|
11/11/19
|
11/10/20
|
1/9/22
|
11/13/22
|
11/13/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 111M | | +19.12% | 14.52B | | +9.06% | 5B | | +12.09% | 4.75B | | -9.04% | 3.78B | | +8.63% | 3.58B | | +1.83% | 2.35B | | -23.42% | 2.07B | | +38.72% | 1.74B | | +31.77% | 1.72B |
Fossil Fuel Electric Utilities
|