End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
40.1
RUB
|
+0.05%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,174
|
7,607
|
38,327
|
48,612
|
41,303
|
41,303
|
Enterprise Value (EV)
1 |
24,358
|
33,023
|
76,051
|
87,413
|
83,750
|
92,051
|
P/E ratio
|
9.41
x
|
3.36
x
|
159
x
|
4.84
x
|
8.39
x
|
-3.8
x
|
Yield
|
-
|
17.9%
|
9.89%
|
7.8%
|
-
|
-
|
Capitalization / Revenue
|
0.39
x
|
0.36
x
|
1.19
x
|
1.41
x
|
1.24
x
|
0.77
x
|
EV / Revenue
|
1.53
x
|
1.55
x
|
2.36
x
|
2.53
x
|
2.52
x
|
1.72
x
|
EV / EBITDA
|
4.1
x
|
4.55
x
|
5.57
x
|
4.92
x
|
8.62
x
|
6.25
x
|
EV / FCF
|
-10.6
x
|
-5.55
x
|
50.4
x
|
-34.4
x
|
-73.3
x
|
8.77
x
|
FCF Yield
|
-9.41%
|
-18%
|
1.98%
|
-2.9%
|
-1.36%
|
11.4%
|
Price to Book
|
0.35
x
|
0.51
x
|
1.86
x
|
1.99
x
|
1.13
x
|
1.7
x
|
Nbr of stocks (in thousands)
|
620,500
|
620,500
|
842,355
|
842,355
|
1,030,000
|
1,030,000
|
Reference price
2 |
9.950
|
12.26
|
45.50
|
57.71
|
40.10
|
40.10
|
Announcement Date
|
6/17/19
|
4/6/20
|
6/4/21
|
4/29/22
|
4/29/23
|
4/12/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
15,892
|
21,354
|
32,264
|
34,550
|
33,252
|
53,496
|
EBITDA
1 |
5,939
|
7,264
|
13,650
|
17,770
|
9,714
|
14,735
|
EBIT
1 |
4,678
|
5,671
|
11,616
|
12,743
|
4,346
|
5,333
|
Operating Margin
|
29.44%
|
26.56%
|
36%
|
36.88%
|
13.07%
|
9.97%
|
Earnings before Tax (EBT)
1 |
658.2
|
2,448
|
-2,168
|
11,664
|
5,409
|
-13,939
|
Net income
1 |
655.9
|
2,442
|
240.9
|
10,081
|
4,795
|
-10,862
|
Net margin
|
4.13%
|
11.44%
|
0.75%
|
29.18%
|
14.42%
|
-20.3%
|
EPS
2 |
1.057
|
3.653
|
0.2860
|
11.91
|
4.780
|
-10.55
|
Free Cash Flow
1 |
-2,292
|
-5,952
|
1,509
|
-2,539
|
-1,143
|
10,490
|
FCF margin
|
-14.42%
|
-27.87%
|
4.68%
|
-7.35%
|
-3.44%
|
19.61%
|
FCF Conversion (EBITDA)
|
-
|
-
|
11.05%
|
-
|
-
|
71.19%
|
FCF Conversion (Net income)
|
-
|
-
|
626.22%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
2.200
|
4.500
|
4.500
|
-
|
-
|
Announcement Date
|
6/17/19
|
4/6/20
|
6/4/21
|
4/29/22
|
4/29/23
|
4/12/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
18,184
|
25,416
|
37,724
|
38,801
|
42,447
|
50,748
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.062
x
|
3.499
x
|
2.764
x
|
2.184
x
|
4.37
x
|
3.444
x
|
Free Cash Flow
1 |
-2,292
|
-5,952
|
1,509
|
-2,539
|
-1,143
|
10,490
|
ROE (net income / shareholders' equity)
|
3.78%
|
10.4%
|
0.02%
|
38.1%
|
11.9%
|
-36%
|
ROA (Net income/ Total Assets)
|
6.11%
|
6.51%
|
10.9%
|
9.91%
|
2.45%
|
2.46%
|
Assets
1 |
10,730
|
37,511
|
2,209
|
101,706
|
195,435
|
-441,682
|
Book Value Per Share
2 |
28.10
|
24.20
|
24.50
|
29.00
|
35.40
|
23.60
|
Cash Flow per Share
2 |
3.830
|
0.8900
|
4.250
|
0.6600
|
18.20
|
9.970
|
Capex
1 |
2,078
|
3,090
|
4,412
|
8,598
|
18,463
|
8,938
|
Capex / Sales
|
13.08%
|
14.47%
|
13.68%
|
24.89%
|
55.52%
|
16.71%
|
Announcement Date
|
6/17/19
|
4/6/20
|
6/4/21
|
4/29/22
|
4/29/23
|
4/12/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 449M | | -1.76% | 47.34B | | +18.58% | 32.43B | | -5.93% | 29.03B | | +10.26% | 23.99B | | +4.98% | 10.95B | | +23.70% | 9.66B | | -.--% | 8.62B | | +12.47% | 8.04B | | +1.10% | 7.99B |
Gold Mining
|