Financials Scandinavian Investment Group A/S
Equities
SIG
DK0060038933
Real Estate Development & Operations
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.3 DKK | 0.00% | -2.37% | +23.13% |
Mar. 22 | Scandinavian Investment Group A/S authorizes a Buyback Plan. | CI |
Mar. 22 | Scandinavian Investment Group A/S announces an Equity Buyback for DKK 5 million worth of its shares. | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 74.46 | 91.68 | 94.58 | 137.7 | 148.4 | 135 |
Enterprise Value (EV) 1 | 81.36 | 78.58 | 62.28 | 144.2 | 144.9 | 126.4 |
P/E ratio | 5.62 x | 300 x | 3.84 x | 4.32 x | 5.94 x | 12.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.22 x | - | 6.02 x | 4.41 x | 3.09 x | 5.38 x |
EV / Revenue | 0.24 x | - | 3.97 x | 4.62 x | 3.02 x | 5.04 x |
EV / EBITDA | 11 x | 39.3 x | 3.68 x | - | - | - |
EV / FCF | -4.25 x | -7.54 x | 0.61 x | 7.66 x | 5.81 x | 10.7 x |
FCF Yield | -23.6% | -13.3% | 163% | 13.1% | 17.2% | 9.32% |
Price to Book | 0.95 x | 0.88 x | 0.72 x | 0.85 x | 0.81 x | 0.7 x |
Nbr of stocks (in thousands) | 53,566 | 52,539 | 51,122 | 50,628 | 48,015 | 50,366 |
Reference price 2 | 1.390 | 1.745 | 1.850 | 2.720 | 3.090 | 2.680 |
Announcement Date | 3/18/19 | 3/31/20 | 3/17/21 | 3/18/22 | 3/22/23 | 3/21/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 334.2 | - | 15.7 | 31.2 | 48 | 25.1 |
EBITDA 1 | 7.4 | 2 | 16.9 | - | - | - |
EBIT 1 | 7.2 | -2.5 | 12.4 | 28.4 | 44.9 | 21.7 |
Operating Margin | 2.15% | - | 78.98% | 91.03% | 93.54% | 86.45% |
Earnings before Tax (EBT) 1 | 6.3 | -2.6 | 14.1 | 29.7 | 26.9 | 8.5 |
Net income 1 | 13 | 0.4 | 25.6 | 36 | 28 | 11 |
Net margin | 3.89% | - | 163.06% | 115.38% | 58.33% | 43.82% |
EPS 2 | 0.2474 | 0.005812 | 0.4819 | 0.6300 | 0.5200 | 0.2200 |
Free Cash Flow 1 | -19.16 | -10.42 | 101.3 | 18.84 | 24.94 | 11.78 |
FCF margin | -5.73% | - | 645.38% | 60.38% | 51.95% | 46.91% |
FCF Conversion (EBITDA) | - | - | 599.56% | - | - | - |
FCF Conversion (Net income) | - | - | 395.8% | 52.33% | 89.06% | 107.05% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/18/19 | 3/31/20 | 3/17/21 | 3/18/22 | 3/22/23 | 3/21/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.9 | - | - | 6.5 | - | - |
Net Cash position 1 | - | 13.1 | 32.3 | - | 3.5 | 8.6 |
Leverage (Debt/EBITDA) | 0.9324 x | - | - | - | - | - |
Free Cash Flow 1 | -19.2 | -10.4 | 101 | 18.8 | 24.9 | 11.8 |
ROE (net income / shareholders' equity) | 13.3% | -2.9% | 21.4% | 25.5% | 16.2% | 5.94% |
ROA (Net income/ Total Assets) | 4.68% | -1.42% | 5.23% | 7.49% | 9.48% | 4.55% |
Assets 1 | 277.9 | -28.25 | 489.5 | 480.8 | 295.3 | 241.7 |
Book Value Per Share 2 | 1.470 | 1.990 | 2.560 | 3.200 | 3.820 | 3.850 |
Cash Flow per Share | - | 0.2500 | 0.1400 | 0.0400 | 0.0800 | 0.0600 |
Capex 1 | 0.6 | 0.2 | - | - | - | - |
Capex / Sales | 0.18% | - | - | - | - | - |
Announcement Date | 3/18/19 | 3/31/20 | 3/17/21 | 3/18/22 | 3/22/23 | 3/21/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+23.13% | 23.46M | |
+8.04% | 26.49B | |
+31.82% | 26.34B | |
-10.30% | 26.08B | |
+5.04% | 25.89B | |
+38.27% | 21.51B | |
+11.92% | 21.25B | |
-6.19% | 18.07B | |
+27.38% | 17.16B | |
+6.67% | 16.78B |
- Stock Market
- Equities
- SIG Stock
- Financials Scandinavian Investment Group A/S