SANY RENEWABLE ENERGY CO.,LTD. Financials Sany Renewable Energy Co.,Ltd.
Equities
688349
CNE100005QJ1
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.85 CNY | +0.72% |
|
-3.13% | -2.69% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 34,840 | 33,280 | 33,280 | - |
| Enterprise Value (EV) 1 | 34,840 | 34,416 | 33,280 | 33,280 |
| P/E ratio | 19.6 x | 17.3 x | 14.2 x | 11 x |
| Yield | - | 2.06% | 2.26% | 2.32% |
| Capitalization / Revenue | 2.83 x | 2.3 x | 1.71 x | 1.28 x |
| EV / Revenue | 2.83 x | 2.3 x | 1.71 x | 1.28 x |
| EV / EBITDA | 15.7 x | 12.2 x | 11 x | 9.15 x |
| EV / FCF | -18.9 x | -14.2 x | -17.1 x | 19 x |
| FCF Yield | -5.28% | -7.02% | -5.86% | 5.27% |
| Price to Book | 3.12 x | 2.7 x | 2.29 x | 1.91 x |
| Nbr of stocks (in thousands) | 1,189,484 | 1,194,971 | 1,194,971 | - |
| Reference price 2 | 29.29 | 27.85 | 27.85 | 27.85 |
| Announcement Date | 2/27/23 | 2/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 12,325 | 14,939 | 19,463 | 26,077 |
| EBITDA 1 | - | 2,222 | 2,821 | 3,025 | 3,639 |
| EBIT 1 | - | 1,891 | 2,376 | 2,801 | 3,524 |
| Operating Margin | - | 15.34% | 15.91% | 14.39% | 13.52% |
| Earnings before Tax (EBT) 1 | - | 1,886 | 2,399 | 2,809 | 3,531 |
| Net income 1 | 1,591 | 1,648 | 2,007 | 2,372 | 3,040 |
| Net margin | - | 13.37% | 13.43% | 12.19% | 11.66% |
| EPS 2 | 1.594 | 1.498 | 1.654 | 1.967 | 2.522 |
| Free Cash Flow 1 | - | -1,839 | -2,416 | -1,951 | 1,753 |
| FCF margin | - | -14.92% | -16.17% | -10.02% | 6.72% |
| FCF Conversion (EBITDA) | - | - | - | - | 48.18% |
| FCF Conversion (Net income) | - | - | - | - | 57.67% |
| Dividend per Share 2 | - | - | 0.5900 | 0.6300 | 0.6467 |
| Announcement Date | 6/1/22 | 2/27/23 | 2/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | -1,839 | -2,416 | -1,951 | 1,753 |
| ROE (net income / shareholders' equity) | - | 21.9% | 16.8% | 16.1% | 17.3% |
| ROA (Net income/ Total Assets) | - | 7.45% | 6.6% | 6.57% | 6.8% |
| Assets 1 | - | 22,107 | 29,883 | 36,123 | 44,703 |
| Book Value Per Share 2 | - | 9.400 | 10.60 | 12.20 | 14.60 |
| Cash Flow per Share 2 | - | 0.6400 | 0.9000 | 2.680 | 2.510 |
| Capex 1 | - | 2,598 | 3,505 | 766 | 1,096 |
| Capex / Sales | - | 21.08% | 23.46% | 3.93% | 4.2% |
| Announcement Date | 6/1/22 | 2/27/23 | 2/26/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
27.65
CNY
Average target price
33
CNY
Spread / Average Target
+19.35%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.69% | 4.61B | |
| -10.69% | 27.31B | |
| +4.58% | 6.48B | |
| -8.88% | 2.63B | |
| +12.08% | 2.23B | |
| -17.39% | 1.94B | |
| -22.79% | 1.66B | |
| +56.44% | 1.65B | |
| -14.45% | 1.52B | |
| -2.02% | 1.1B |
- Stock Market
- Equities
- 688349 Stock
- Financials Sany Renewable Energy Co.,Ltd.