Financials SANVO Fine Chemicals Group Limited

Equities

301

KYG7809C1042

Specialty Chemicals

Market Closed - Hong Kong S.E. 04:08:16 2024-05-02 am EDT 5-day change 1st Jan Change
1.18 HKD 0.00% Intraday chart for SANVO Fine Chemicals Group Limited +7.27% +12.38%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 345.4 449.3 468.2 448.8
Enterprise Value (EV) 1 450.7 629.1 626.5 641.4
P/E ratio 5.2 x 32.1 x 104 x 72.9 x
Yield 3.13% 2.32% - -
Capitalization / Revenue 0.41 x 0.46 x 0.49 x 0.42 x
EV / Revenue 0.54 x 0.64 x 0.66 x 0.6 x
EV / EBITDA 5.33 x 21.9 x 30.3 x 28.4 x
EV / FCF -6 x 62.1 x 15.8 x -20.6 x
FCF Yield -16.7% 1.61% 6.34% -4.86%
Price to Book 1.52 x 1.93 x 2.11 x 1.94 x
Nbr of stocks (in thousands) 470,250 470,250 470,250 470,250
Reference price 2 0.7345 0.9556 0.9956 0.9544
Announcement Date 4/23/21 3/28/22 3/28/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 769.2 814 840 983.1 947.8 1,077
EBITDA 1 39.99 50.46 84.5 28.77 20.71 22.6
EBIT 1 33.84 41.55 74.7 18 10.98 11.86
Operating Margin 4.4% 5.1% 8.89% 1.83% 1.16% 1.1%
Earnings before Tax (EBT) 1 27.53 26.72 73.66 15.81 9.067 11.53
Net income 1 24.33 23.94 65.82 14.02 4.492 6.214
Net margin 3.16% 2.94% 7.84% 1.43% 0.47% 0.58%
EPS - 0.0645 0.1412 0.0298 0.009552 0.0131
Free Cash Flow 1 140.8 -58.7 -75.1 10.13 39.7 -31.2
FCF margin 18.31% -7.21% -8.94% 1.03% 4.19% -2.9%
FCF Conversion (EBITDA) 352.18% - - 35.22% 191.71% -
FCF Conversion (Net income) 578.75% - - 72.31% 883.85% -
Dividend per Share - 0.0195 0.0230 0.0222 - -
Announcement Date 12/27/19 4/28/20 4/23/21 3/28/22 3/28/23 3/28/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 76.1 114 105 180 158 193
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.903 x 2.257 x 1.246 x 6.249 x 7.647 x 8.524 x
Free Cash Flow 1 141 -58.7 -75.1 10.1 39.7 -31.2
ROE (net income / shareholders' equity) 41.8% 42.6% 42.3% 6.1% 1.98% 2.76%
ROA (Net income/ Total Assets) 5.72% 6.88% 8.69% 1.63% 0.91% 0.95%
Assets 1 425.7 348 757.8 861.6 493.3 654.9
Book Value Per Share - 0.2300 0.4800 0.4900 0.4700 0.4900
Cash Flow per Share - 0.0400 0.1600 0.0400 0.1900 0.0800
Capex 1 30.7 33.8 98.8 57.9 39.9 38
Capex / Sales 3.99% 4.16% 11.76% 5.89% 4.21% 3.53%
Announcement Date 12/27/19 4/28/20 4/23/21 3/28/22 3/28/23 3/28/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 301 Stock
  4. Financials SANVO Fine Chemicals Group Limited