Stock 8150 SANSHIN ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sanshin Electronics Co., Ltd.

Equities

8150

JP3333200008

Semiconductors

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
2,183 JPY +0.37% Intraday chart for Sanshin Electronics Co., Ltd. +7.96% +0.60%
2023 Sanshin Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2021 Office Support Submits Shareholder Proposal to Sanshin Electronics CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 61,401 36,323 26,756 38,464 19,579 29,359
Enterprise Value (EV) 1 58,142 43,389 23,477 38,477 34,875 47,453
P/E ratio 64.8 x 28.1 x 18.4 x 23.4 x 9.39 x 7.66 x
Yield 1.51% 3.7% 5.02% 2% 4.98% 5.61%
Capitalization / Revenue 0.39 x 0.25 x 0.22 x 0.34 x 0.16 x 0.18 x
EV / Revenue 0.37 x 0.29 x 0.19 x 0.34 x 0.28 x 0.29 x
EV / EBITDA 29.1 x 20 x 10.9 x 16 x 7.76 x 6.61 x
EV / FCF -35.7 x 5.04 x 1.97 x -16.3 x -70.6 x -16.9 x
FCF Yield -2.8% 19.8% 50.8% -6.15% -1.42% -5.93%
Price to Book 0.99 x 0.85 x 0.64 x 0.89 x 0.64 x 0.86 x
Nbr of stocks (in thousands) 28,179 19,178 19,180 19,184 12,184 12,192
Reference price 2 2,179 1,894 1,395 2,005 1,607 2,408
Announcement Date 6/25/18 6/24/19 6/29/20 6/21/21 6/29/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 157,257 147,879 123,085 112,791 123,583 161,107
EBITDA 1 1,995 2,169 2,152 2,409 4,496 7,174
EBIT 1 1,764 1,966 1,959 2,168 4,210 6,848
Operating Margin 1.12% 1.33% 1.59% 1.92% 3.41% 4.25%
Earnings before Tax (EBT) 1 1,089 1,860 1,897 2,019 3,505 5,355
Net income 1 947 1,449 1,451 1,646 2,524 3,832
Net margin 0.6% 0.98% 1.18% 1.46% 2.04% 2.38%
EPS 2 33.61 67.49 75.66 85.81 171.1 314.4
Free Cash Flow 1 -1,631 8,606 11,920 -2,365 -494 -2,814
FCF margin -1.04% 5.82% 9.68% -2.1% -0.4% -1.75%
FCF Conversion (EBITDA) - 396.8% 553.9% - - -
FCF Conversion (Net income) - 593.96% 821.49% - - -
Dividend per Share 2 33.00 70.00 70.00 40.00 80.00 135.0
Announcement Date 6/25/18 6/24/19 6/29/20 6/21/21 6/29/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 66,413 53,970 57,047 32,175 35,675 82,994 43,088 32,999 74,311 34,040
EBITDA - - - - - - - - - -
EBIT 1 1,191 558 1,346 1,006 1,953 4,247 1,240 977 2,837 1,071
Operating Margin 1.79% 1.03% 2.36% 3.13% 5.47% 5.12% 2.88% 2.96% 3.82% 3.15%
Earnings before Tax (EBT) 1 1,158 536 1,147 792 1,165 2,963 1,095 552 1,892 625
Net income 1 859 367 789 611 766 2,160 834 182 1,291 463
Net margin 1.29% 0.68% 1.38% 1.9% 2.15% 2.6% 1.94% 0.55% 1.74% 1.36%
EPS 2 44.83 19.15 45.61 44.22 62.92 177.3 68.38 15.00 105.9 37.98
Dividend per Share 15.00 8.000 30.00 - - 30.00 - - 35.00 -
Announcement Date 11/5/19 11/5/20 11/5/21 2/3/22 8/5/22 11/7/22 2/3/23 8/4/23 11/6/23 2/5/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 7,066 - 13 15,296 18,094
Net Cash position 1 3,259 - 3,279 - - -
Leverage (Debt/EBITDA) - 3.258 x - 0.005396 x 3.402 x 2.522 x
Free Cash Flow 1 -1,631 8,607 11,920 -2,365 -494 -2,814
ROE (net income / shareholders' equity) 1.59% 2.79% 3.42% 3.89% 6.82% 11.8%
ROA (Net income/ Total Assets) 1.17% 1.35% 1.51% 1.71% 3.34% 5.65%
Assets 1 80,795 107,453 95,947 96,128 75,499 67,781
Book Value Per Share 2 2,191 2,224 2,189 2,249 2,514 2,804
Cash Flow per Share 2 610.0 890.0 962.0 1,332 764.0 729.0
Capex 1 23 67 77 171 67 89
Capex / Sales 0.01% 0.05% 0.06% 0.15% 0.05% 0.06%
Announcement Date 6/25/18 6/24/19 6/29/20 6/21/21 6/29/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
SANSHIN ELECTRONICS CO., LTD. Stock Sanshin Electronics Co., Ltd.
+0.60% 169M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+4.29% 4.38B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+26.67% 3.88B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-6.86% 2.64B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+40.66% 1.41B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
+12.60% 1.09B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.04B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+25.93% 900M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+25.76% 898M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-16.30% 793M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 8150 Stock
  4. Financials Sanshin Electronics Co., Ltd.