Stock 3435 SANKO TECHNO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sanko Techno Co., Ltd.

Equities

3435

JP3330500004

Heavy Machinery & Vehicles

Market Closed - Japan Exchange
Other stock markets
 01:16:13 2024-05-02 am EDT 		5-day change 1st Jan Change
1,462 JPY +0.21% Intraday chart for Sanko Techno Co., Ltd. +1.53% +18.00%
2023 Tranche Update on Sanko Techno Co., Ltd.'s Equity Buyback Plan announced on October 18, 2023. CI
2023 Sanko Techno Co., Ltd.'s Equity Buyback announced on October 18, 2023, has closed with 11,000 shares, representing 0.14% for ¥13.38 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 11,446 8,993 7,353 7,410 7,646 7,718
Enterprise Value (EV) 1 10,763 7,828 5,969 5,667 5,893 6,422
P/E ratio 14.5 x 9.62 x 7.44 x 7.43 x 7.21 x 5.58 x
Yield 1.57% 2.18% 2.86% 2.76% 2.88% 3.06%
Capitalization / Revenue 0.7 x 0.53 x 0.4 x 0.41 x 0.41 x 0.37 x
EV / Revenue 0.66 x 0.46 x 0.32 x 0.32 x 0.31 x 0.31 x
EV / EBITDA 7.19 x 4.79 x 3.24 x 3.14 x 2.91 x 2.78 x
EV / FCF 38.1 x 13.3 x 7.06 x 7.84 x -93.4 x -11.4 x
FCF Yield 2.62% 7.49% 14.2% 12.8% -1.07% -8.8%
Price to Book 1 x 0.74 x 0.57 x 0.55 x 0.54 x 0.49 x
Nbr of stocks (in thousands) 8,152 8,176 8,080 7,866 7,875 7,883
Reference price 2 1,404 1,100 910.0 942.0 971.0 979.0
Announcement Date 6/28/18 6/27/19 6/25/20 6/25/21 6/27/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 16,326 17,025 18,490 17,940 18,735 20,604
EBITDA 1 1,496 1,635 1,840 1,806 2,024 2,308
EBIT 1 1,159 1,317 1,508 1,475 1,716 1,979
Operating Margin 7.1% 7.74% 8.16% 8.22% 9.16% 9.6%
Earnings before Tax (EBT) 1 1,172 1,381 1,525 1,514 1,565 1,968
Net income 1 796 943 1,008 1,026 1,071 1,395
Net margin 4.88% 5.54% 5.45% 5.72% 5.72% 6.77%
EPS 2 96.68 114.3 122.4 126.9 134.7 175.3
Free Cash Flow 1 282.5 586.5 845.2 722.6 -63.12 -565.4
FCF margin 1.73% 3.44% 4.57% 4.03% -0.34% -2.74%
FCF Conversion (EBITDA) 18.88% 35.87% 45.94% 40.01% - -
FCF Conversion (Net income) 35.49% 62.2% 83.85% 70.43% - -
Dividend per Share 2 22.00 24.00 26.00 26.00 28.00 30.00
Announcement Date 6/28/18 6/27/19 6/25/20 6/25/21 6/27/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 8,734 8,545 8,482 5,027 4,307 9,325 5,661 4,842 10,157 5,603
EBITDA - - - - - - - - - -
EBIT 1 566 662 750 410 353 848 536 394 962 598
Operating Margin 6.48% 7.75% 8.84% 8.16% 8.2% 9.09% 9.47% 8.14% 9.47% 10.67%
Earnings before Tax (EBT) 1 572 660 753 406 333 825 530 676 1,235 609
Net income 1 362 450 521 286 248 595 375 542 926 427
Net margin 4.14% 5.27% 6.14% 5.69% 5.76% 6.38% 6.62% 11.19% 9.12% 7.62%
EPS 2 44.40 55.70 66.28 36.26 31.55 75.61 47.58 68.81 117.3 54.04
Dividend per Share - - - - - - - - - -
Announcement Date 11/7/19 11/6/20 11/5/21 2/7/22 8/4/22 11/4/22 2/7/23 8/4/23 11/7/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 683 1,165 1,384 1,743 1,753 1,296
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 283 587 845 723 -63.1 -565
ROE (net income / shareholders' equity) 7.14% 7.94% 8.02% 7.76% 7.66% 9.22%
ROA (Net income/ Total Assets) 4.66% 5.16% 5.59% 5.21% 5.8% 6.15%
Assets 1 17,084 18,259 18,031 19,684 18,477 22,665
Book Value Per Share 2 1,400 1,484 1,590 1,702 1,813 1,981
Cash Flow per Share 2 181.0 165.0 282.0 307.0 308.0 299.0
Capex 1 329 137 134 174 1,181 613
Capex / Sales 2.02% 0.8% 0.72% 0.97% 6.3% 2.98%
Announcement Date 6/28/18 6/27/19 6/25/20 6/25/21 6/27/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Construction Machinery

1st Jan change Capi.
SANKO TECHNO CO., LTD. Stock Sanko Techno Co., Ltd.
+18.00% 73.15M
CATERPILLAR INC. Stock Caterpillar Inc.
+12.52% 162B
SANY HEAVY INDUSTRY CO.,LTD Stock Sany Heavy Industry Co.,Ltd
+18.45% 19.03B
XCMG CONSTRUCTION MACHINERY CO., LTD. Stock XCMG Construction Machinery Co., Ltd.
+28.75% 11.47B
ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO., LTD. Stock Zoomlion Heavy Industry Science and Technology Co., Ltd.
+30.32% 9.55B
DOOSAN BOBCAT INC. Stock Doosan Bobcat Inc.
+3.57% 3.78B
CHINA RAILWAY CONSTRUCTION HEAVY INDUSTRY CORPORATION LIMITED Stock China Railway Construction Heavy Industry Corporation Limited
+1.51% 2.97B
GUANGXI LIUGONG MACHINERY CO., LTD. Stock Guangxi Liugong Machinery Co., Ltd.
+56.38% 2.84B
ACTION CONSTRUCTION EQUIPMENT LIMITED Stock Action Construction Equipment Limited
+79.22% 2.17B
TAKEUCHI MFG. CO., LTD. Stock Takeuchi Mfg. Co., Ltd.
+35.82% 1.78B
Construction Machinery
  1. Stock Market
  2. Equities
  3. 3435 Stock
  4. Financials Sanko Techno Co., Ltd.