Stock SAMPO SAMPO OYJ
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sampo Oyj

Equities

SAMPO

FI4000552500

Property & Casualty Insurance

Market Closed - Nasdaq Helsinki
Other stock markets
 11:29:30 2024-04-26 am EDT 		5-day change 1st Jan Change
38.04 EUR -3.96% Intraday chart for Sampo Oyj -4.59% -3.96%
Apr. 25 Sampo Oyj Announces Dividend for 2023, Payable on May 7, 2024 CI
Apr. 16 Saxo Bank explores strategic options including sale, sources say RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 21,609 19,199 24,098 25,115 19,876 19,088 - -
Enterprise Value (EV) 1 23,726 21,772 21,295 24,025 21,375 21,111 19,088 19,088
P/E ratio 19.1 x 494 x 9.52 x 18.1 x 15.1 x 16.1 x 14.8 x 13.9 x
Yield 5.65% 4.92% 4.77% 3.69% 4.04% 4.84% 5.13% 5.33%
Capitalization / Revenue 4.92 x 4.28 x 5.05 x 5.02 x 2.68 x 3.33 x 2.87 x 2.75 x
EV / Revenue 5.41 x 4.86 x 4.46 x 4.8 x 2.88 x 3.68 x 2.87 x 2.75 x
EV / EBITDA - 57,293,456 x - - - - - -
EV / FCF - 36.5 x 18.5 x - 22.2 x 23.5 x 20.2 x 19.2 x
FCF Yield - 2.74% 5.42% - 4.51% 4.25% 4.96% 5.2%
Price to Book 1.81 x 1.68 x 1.88 x 2.8 x 2.74 x 2.58 x 2.61 x 2.41 x
Nbr of stocks (in thousands) 555,352 555,352 546,930 514,438 501,797 501,797 - -
Reference price 2 38.91 34.57 44.06 48.82 39.61 38.04 38.04 38.04
Announcement Date 2/6/20 2/11/21 2/9/22 2/10/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,388 4,484 4,772 5,002 7,412 5,736 6,644 6,940
EBITDA - 380 - - - - - -
EBIT 1 1,541 380 3,171 1,863 1,481 1,625 1,746 1,835
Operating Margin 35.12% 8.47% 66.45% 37.25% 19.98% 28.33% 26.28% 26.44%
Earnings before Tax (EBT) 1 1,541 380 3,171 1,863 1,481 1,614 1,723 1,812
Net income 1 1,130 37 2,567 1,427 1,323 1,191 1,268 1,337
Net margin 25.75% 0.83% 53.79% 28.53% 17.85% 20.76% 19.08% 19.27%
EPS 2 2.040 0.0700 4.630 2.690 2.620 2.366 2.579 2.728
Free Cash Flow 1 - 597 1,154 - 965 897 947 992
FCF margin - 13.31% 24.18% - 13.02% 15.64% 14.25% 14.29%
FCF Conversion (EBITDA) - 157.11% - - - - - -
FCF Conversion (Net income) - 1,613.51% 44.96% - 72.94% 75.34% 74.7% 74.18%
Dividend per Share 2 2.200 1.700 2.100 1.800 1.600 1.842 1.950 2.028
Announcement Date 2/6/20 2/11/21 2/9/22 2/10/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 1,202 1,229 1,216 1,253 1,280 1,253 1,235 1,821 1,880 1,939 1,953 1,999 2,059 2,106 2,036
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 1,343 632 1,197 566 499 407 390 359 363 391 368 392.1 393.9 403.6 391.4 -
Operating Margin - 52.58% 97.4% 46.55% 39.82% 31.8% 31.13% 29.07% 19.93% 20.8% 18.98% 20.08% 19.7% 19.6% 18.58% -
Earnings before Tax (EBT) 1 - 632 1,197 566 499 407 390 359 363 391 368 357.5 430 426 399 397
Net income 1 - 518 1,048 467 399 306 255 271 304 366 382 330.6 281.7 291.9 290.2 287
Net margin - 43.09% 85.27% 38.4% 31.84% 23.91% 20.35% 21.94% 16.69% 19.47% 19.7% 16.93% 14.09% 14.18% 13.78% 14.1%
EPS 2 - 0.9300 1.890 0.8600 0.7500 0.5800 0.5000 0.5300 0.6000 0.7300 0.7600 0.5916 0.5667 0.5876 0.5836 0.5900
Dividend per Share 2 - - 2.100 - - - 1.800 - - - 1.600 - - - 1.700 -
Announcement Date 8/4/21 11/3/21 2/9/22 5/4/22 8/3/22 11/2/22 2/10/23 5/10/23 8/9/23 11/8/23 2/8/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,117 2,573 - - 1,499 2,023 - -
Net Cash position 1 - - 2,803 1,090 - - - -
Leverage (Debt/EBITDA) - 6.771 x - - - - - -
Free Cash Flow 1 - 597 1,154 - 965 897 947 992
ROE (net income / shareholders' equity) 12% 0.32% 26.8% 13.1% 15.7% 16% 18.2% 18.8%
ROA (Net income/ Total Assets) 2.23% 2.21% 4.37% 2.77% 4.17% 5.09% 5.3% 5.43%
Assets 1 50,639 1,675 58,795 51,548 31,718 23,413 23,935 24,628
Book Value Per Share 2 21.50 20.60 23.40 17.40 14.50 14.70 14.60 15.80
Cash Flow per Share 2.750 1.460 2.140 - - - - -
Capex 1 - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/6/20 2/11/21 2/9/22 2/10/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sampo Oyj

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
38.04 EUR
Average target price
43.49 EUR
Spread / Average Target
+14.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+8.39% 19.66B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. SAMPO Stock
  4. Financials Sampo Oyj