Financials Samick THK Co., Ltd.

Equities

A004380

KR7004380002

Industrial Machinery & Equipment

End-of-day quote Korea S.E. 06:00:00 2024-06-03 pm EDT 5-day change 1st Jan Change
12,660 KRW -1.78% Intraday chart for Samick THK Co., Ltd. -4.67% +16.68%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 271,170 245,295 224,595
Enterprise Value (EV) 1 364,542 386,224 404,370
P/E ratio 23 x 14.7 x 228 x
Yield 2.29% 2.53% 0.92%
Capitalization / Revenue 0.87 x 0.72 x 0.71 x
EV / Revenue 1.17 x 1.14 x 1.28 x
EV / EBITDA 12.9 x 11.1 x 17.1 x
EV / FCF - -9,110,916 x -11,070,375 x
FCF Yield - -0% -0%
Price to Book 1.37 x 1.16 x 1.11 x
Nbr of stocks (in thousands) 20,700 20,700 20,700
Reference price 2 13,100 11,850 10,850
Announcement Date 3/16/23 3/16/23 3/14/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 310,485 339,134 315,640
EBITDA 1 28,266 34,791 23,610
EBIT 1 14,810 20,638 6,935
Operating Margin 4.77% 6.09% 2.2%
Earnings before Tax (EBT) 1 14,160 19,694 342.8
Net income 1 11,812 16,649 985.2
Net margin 3.8% 4.91% 0.31%
EPS 2 570.6 804.3 47.59
Free Cash Flow - -42,391 -36,527
FCF margin - -12.5% -11.57%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share 2 300.0 300.0 100.0
Announcement Date 3/16/23 3/16/23 3/14/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 93,372 140,929 179,775
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 3.303 x 4.051 x 7.614 x
Free Cash Flow - -42,391 -36,527
ROE (net income / shareholders' equity) - 8.16% 0.48%
ROA (Net income/ Total Assets) - 3.14% 0.94%
Assets 1 - 530,638 104,288
Book Value Per Share 2 9,536 10,179 9,792
Cash Flow per Share 2 1,260 1,084 1,675
Capex 1 13,020 23,847 27,385
Capex / Sales 4.19% 7.03% 8.68%
Announcement Date 3/16/23 3/16/23 3/14/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A004380 Stock
  4. Financials Samick THK Co., Ltd.