索 信 达 控 股 有 限 公 司
SUOXINDA HOLDINGS LIMITED
(Incorporated in the Cayman Islands with limited liability)
Stock code: 3680
Contents
Page | |
Corporate Information | 2 |
Financial Highlights | 5 |
Management Discussion and Analysis | 6 |
Corporate Governance and Other Information | 15 |
Interim Condensed Consolidated Statement of Comprehensive Income | 22 |
Interim Condensed Consolidated Statement of Financial Position | 23 |
Interim Condensed Consolidated Statement of Changes in Equity | 25 |
Interim Condensed Consolidated Statement of Cash Flows | 26 |
Notes to the Interim Condensed Consolidated Financial Statements | 27 |
Corporate
Information
Board of Directors | |
Executive Directors | Mr. Song Hongtao (Chairman of the Board) |
Mr. Wu Xiaohua | |
Mr. Lam Chun Hung Stanley | |
Ms. Wang Jing | |
Independent Non-executive | Mr. Tu Xinchun |
Directors | Ms. Zhang Yahan |
Dr. Qiao Zhonghua | |
Chief Executive Officer | Mr. Wu Fu-Shea |
Company Secretary | Mr. Wong Tin Yu (ACS, ACIS) |
Authorized Representatives | Mr. Lam Chun Hung Stanley |
Mr. Wong Tin Yu | |
Audit Committee | Mr. Tu Xinchun (Committee Chairman) |
Ms. Zhang Yahan | |
Dr. Qiao Zhonghua | |
Remuneration Committee | Ms. Zhang Yahan (Committee Chairman) |
Mr. Tu Xinchun | |
Dr. Qiao Zhonghua | |
Nomination Committee | Mr. Song Hongtao (Committee Chairman) |
Ms. Zhang Yahan | |
Dr. Qiao Zhonghua | |
Independent Auditor | PricewaterhouseCoopers |
Certified Public Accountants and Registered Public Interest | |
Entity Auditor | |
22/F, Prince's Building | |
Central | |
Hong Kong | |
Compliance Adviser | Essence Corporate Finance (Hong Kong) Limited |
39/F., One Exchange Square | |
Central | |
Hong Kong |
2 Suoxinda Holdings Limited
Corporate
Information
Hong Kong Legal Advisor | Miao & Co. |
(In Association with Han Kun Law Offices) | |
Rooms 3901-05, 39/F. | |
Edinburgh Tower, The Landmark | |
15 Queen's Road Central | |
Hong Kong | |
Registered Office | Cricket Square |
Hutchins Drive | |
P.O. Box 2681 | |
Grand Cayman | |
KY1-1111 | |
Cayman Islands | |
Principal Place of Business | 1301A, Microprofit Building |
in the PRC | Hi-Tech Industrial Park |
Nanshan District | |
Shenzhen | |
the PRC | |
Principal Place of Business | Level 54, Hopewell Centre |
in Hong Kong | 183 Queen's Road East |
Hong Kong | |
Principal Share Registrar and | Conyers Trust Company (Cayman) Limited |
Transfer Office in the Cayman | Cricket Square |
Islands | Hutchins Drive |
P.O. Box 2681 | |
Grand Cayman | |
KY1-1111 | |
Cayman Islands | |
Hong Kong Branch Share Registrar | Tricor Investor Services Limited |
and Transfer Office | Level 54, Hopewell Centre |
183 Queen's Road East | |
Hong Kong |
2020 Interim Report | 3 |
Corporate
Information
Principal Banks | China Construction Bank |
Shenzhen Jinsha Branch | |
Shop 137, 1st Floor | |
KK ONE Mall | |
Jingji Binhe Times Square | |
No. 9289 Binhe Avenue | |
Futian District, Shenzhen | |
the PRC |
China Merchants Bank | |
Shenzhen Weisheng Building Branch | |
1st Floor, Weisheng Technology Building | |
No. 9966 Shennan Road | |
Nanshan District, Shenzhen | |
the PRC | |
Website | www.datamargin.com |
Stock Code | 3680 |
4 Suoxinda Holdings Limited
Financial
Highlights
Revenue for the six months ended 30 June 2020 (the "Reporting Period") amounted to approximately RMB129,512,000, representing an increase of approximately 48.7% as compared with the corresponding period in 2019 ("1H2019"). This was mainly due to the continued growth of the Group's core businesses with an increase of approximately 64.9% in revenue generating from data solutions business during the Reporting Period as compared with 1H2019.
Gross profit for the Reporting Period amounted to approximately RMB37,750,000, remained relatively stable as compared with 1H2019 (1H2019: RMB37,187,000).
Net loss for the Reporting Period amounted to approximately RMB5,207,000, as compared with net profit of approximately RMB4,026,000 for 1H2019. The change was mainly due to (1) the delay in recognising revenue for certain projects under the impact of the outbreak of the coronavirus disease 2019 ("COVID-19") during the Reporting Period; and (2) increased investment in operation, marketing as well as research and development during the Reporting Period with aims to expand the Group's market scale and improve the core technology competence of the Group.
Basic and diluted loss per share of the Company (the "Share(s)") for the Reporting Period amounted to approximately RMB1.30 cents (1H2019: Basic and diluted earnings per Share approximately RMB1.34 cents).
In this interim report, "we", "us", "our", "Suoxinda" and the "Company" refer to Suoxinda Holdings Limited, and where the context otherwise requires, the Group (being the Company together with its subsidiaries). The English translations of the PRC entities, enterprises and organisation in this report are marked with * and are for identification purposes only.
2020 Interim Report | 5 |
Management Discussion
and Analysis
BUSINESS REVIEW
At the end of 2019, the outbreak of COVID-19 has accelerated the digital transformation of banking industry, which has increasingly shifted from offline to online operation. We promote the development of "contact-less banking" through artificial intelligence ("AI") and big data technologies. To expand our market coverage, we will strive to increase our investment in research and development as well as marketing, thus enabling fintech to turn into productivity, which in return allows more small and micro businesses and individual retailers to enjoy better financial services. Despite the impact of the COVID-19 pandemic, our Group has recorded fast growth in revenue and customer base, as a result of our team expansion, new business development as well as leveraging on our previous business foundation. For the Reporting Period, our Group's overall revenue increased by approximately 48.7% compared to 1H2019, among which, revenue from data solutions business increased by approximately 64.9% compared to 1H2019.
Anchoring in Southern China, Northern China and Eastern China
During the Reporting Period, our Group has achieved almost 100% repurchase rate among financial clients in Southern China. In the Northern China region, we have cooperated with leading banks in intelligent marketing, striving to connect across marketing consulting, marketing operations, data analytics and mining, marketing systems and basic data platforms. Our Group has established a team in Eastern China focusing on expanding business targeting financial institution customers in the Eastern China region leveraging our accumulated solutions through our project experience.
Combining our accumulated expertise in precision marketing and industry experienced talent team, we expanded our precision marketing solutions from the banking sector to securities firms, and co-operated with a large-scale national securities company, Guosen Securities in the Reporting Period. We made breakthrough in terms of our data solution, which established a milestone in our expansion of the securities industry markets, and created a benchmark and replicable case for the market segment of securities industry. At the same time, we also became a partner of China CITIC Bank credit card centre, which enabled us to develop Intelligent marketing products from retail banking business to the market segment of bank credit card, thus further expanding our market coverage and benchmark cases in niche market segments.
Iterating and upgrading our products to expand to city commercial banks and the securities markets
During the Reporting Period, we continued to increase investment in product research and development with a focus on the iteration and upgrade of our Suoxinda Lingxi Intelligent Marketing Platform ("Suoxinda Lingxi"), such as the release of a new generation of product with functions of tag management, user portrait and Cloud of products. The new version greatly improved product performance and supported more data inputs to meet customers' diversified demands.
We successfully entered into a contract with Guosen Securities with respect to Suoxinda Lingxi in the Reporting Period. Leveraging our experience in the banking industry and utilising AI technology, we assist Guosen Securities in realising digital transformation of securities business, which is a benchmark case of digital transformation of securities companies, bringing positive impacts on the securities industry, and marked a milestone. In addition,
6 Suoxinda Holdings Limited
Management Discussion
and Analysis
Suoxinda Lingxi has also been applied in the credit card business. Customers chose Suoxinda Lingxi to further upgrade their self-established marketing platform, in testament to Suoxinda Lingxi's ability to meet the needs of financial customers such as banks for digital transformation in the next three to five years, enabling them to significantly improve the efficiency of customer service. Meanwhile, Suoxinda Lingxi also expanded to city commercial banks to accelerate their digital transformation.
Technological development and intellectual property rights accumulation
Our financial AI laboratory completed the research report on interpretable machine learning, which fully explained the breakthrough progress made by Suoxinda in machine learning and further upgraded our technical capabilities. Meanwhile, we applied for 11 patents during the Reporting Period. We obtained 11 new software copyright certificates.
Strengthening Team Building and Expanding Talent Pool
Despite the COVID-19 pandemic, we have strong confidence and determination for the future opportunities and strategic development of our business. While most of the IT peers froze or even reduced their headcount in the face of challenges brought by the pandemic, we insisted on "Advance Deployment", pro-actively recruiting key talents, with nearly 100 new employees hired in the Reporting Period. Our talent pool expanded rapidly, especially achieved an significant increase in the number of advanced AI talents and experts.
Our Group insists on people-oriented principle and offers a more competitive remuneration system and comprehensive employee welfare plan with reference to the relevant market data after making comparison and investigation so as to provide more guarantees for our employees. Our Group has established ranking system, based on which, we build corresponding performance management system, salary and welfare system, as well as the issued equity incentive plan with the aim to create a high-efficient organisation with consistent values, efficient collaboration, and long-termwin-win results, so as to reshape and upgrade the corporate cultural values.
OUTLOOK
As a result of the COVID-19 pandemic, most on-site services for financial institution customers have been affected and a large number of users were in urgent needs for products and services through online channels, which resulted in a surge of online financial services. This is the best opportunity to promote digitalisation of banks and other financial institutions. The pandemic has prompted many financial institutions to further understand the value of financial technology and provides a clear direction for the financial technologies that can provide customers with the best value in the future. The value of AI technology has been emphasised, which will help financial institutions to achieve electronic business process and online automated service capabilities in a higher degree, including AI customer service, robo-advisors, remote face recognition, online account opening and transactions processing for investment in insurance products, etc. In this regard, the financial service industry can play an important role in supporting social and economic development, people's livelihood and medical care, government affairs, taxation and trade in special circumstances.
2020 Interim Report | 7 |
Management Discussion
and Analysis
In the second half of 2020, we will actively expand our market share in the financial industry by extending our business coverage to securities companies and insurance business segments, and accumulate solutions such as regulatory reporting and user behaviour analysis through our project cases. In addition, our Group will continue to expand the content of cooperation with our existing partners and explore more cooperation opportunities with state-owned banks, joint-stock banks, city commercial banks and rural commercial banks. In particular, following our success in obtaining a key project in the securities market in the Reporting Period, our Group will work with the partners such as cloud platform providers to promote business in the securities market.
Suoxinda and Huawei Cloud have joined forces in launching Suoxinda's customer micro-segmentation model on ModelArts. This model is the first financial marketing model launched on ModelArts. It can innovatively transform structured data into images by collecting and analysing bank data, and then perform deep learning on the images, using deep neural networks to discover more relevant underlying features, while fitting more complex relationships, so as to achieve the purpose of micro-segmentation of customers.
Through data visualisation, we help banks in building more accurate user models, thus assisting them to achieve a breakthrough in the value of data. The technological innovation brought about by this cooperation with Huawei Cloud has integrated the powerful development ecology of Huawei Cloud and the smarter data algorithm of Suoxinda, which lays a foundation for the financial technology industry to explore the connection points among big data, AI and the financial industry in the future, and allows data transformation of the financial industry to become more efficient.
In the future, we plan to continue to expand our service coverage, including the establishment of a branch in Chengdu and the expansion of our team in Southwest China. Moreover, we have also established branches in Xiamen and Suzhou to seize the development opportunities in emerging markets. In addition, we will actively expand and set up fintech research institutes in target cities to carry out industry-research cooperation, and further enhance the technological strengths of our Group.
We will actively expedite the development of new products. On the one hand, we will launch products that are fully built on the advanced applications of our financial AI laboratory in the areas of interpretable machine learning and automated machine learning, including model translator and model automata. On the other hand, we will develop a series of AI big data analysis products by utilising our project accumulation in cooperation with leading banks, including model factory products, model monitoring platform (using AI algorithms to help customers continuously monitor the performance and effect of models), as well as the feature engineering platform and behaviour analysis platform. Furthermore, we will continue to invest in research and development talents, actively cooperate with colleges and universities, expand the number of campus recruitment, and promote the construction of the dynamic culture.
8 Suoxinda Holdings Limited
Management Discussion
and Analysis
FINANCIAL REVIEW
1. Revenue
For the six months ended
30 June
20202019
RMB'000 RMB'000
(Unaudited) (Unaudited)
Revenue | |||||
- Data solutions | 85,121 | 51,620 | |||
- Sales of hardware and software and related | |||||
services as an integrated service | 27,849 | 17,703 | |||
- IT maintenance and support services | 16,542 | 17,746 | |||
129,512 | 87,069 | ||||
For the Reporting Period, we recorded revenue of approximately RMB129,512,000, representing an increase of approximately 48.7% or approximately RMB42,443,000 as compared with 1H2019. The increase in revenue was mainly due to the continued growth of our core businesses with an increase of approximately 64.9% in revenue generating from data solutions business during the Reporting Period as compared with 1H2019.
Revenue from data solutions was approximately RMB85,121,000, representing an increase of approximately 64.9% or approximately RMB33,501,000 as compared to 1H2019. The increase was mainly due to the provision of data infrastructure services to a major customer for the Reporting Period, the end user of which was a financial institution.
Revenue from sales of hardware and software and related services as an integrated service was approximately RMB27,849,000, representing an increase of approximately 57.3% or approximately RMB10,146,000 as compared to 1H2019.
Revenue from IT maintenance and support services was approximately RMB16,542,000, remained relatively stable as compared to 1H2019.
2. Gross profit and gross profit margin
For the Reporting Period, we recorded a gross profit of approximately RMB37,750,000, remained relatively stable as compared to 1H2019 (1H2019: approximately RMB37,187,000).
The gross profit margin was approximately 29.1% (1H2019: approximately 42.7%).
2020 Interim Report | 9 |
Management Discussion
and Analysis
The main reasons for the lower gross profit margin include: (1) we delayed the delivery of certain self- developed products with high gross profit margin to the second half of 2020 due to the outbreak of COVID-19; and (2) for the Reporting Period, the overall gross profit margin was impacted by a low margin project that provides data infrastructure services to a major customer of the Group. The gross profit margin of this project was approximately 19.4%, and excluding the impact of this project, the overall gross profit margin for the Reporting Period was approximately 34.1%, while the overall gross profit margin for 1H2019 was approximately 35.5%. Excluding the impact of project with low profit margin, the gross profit margin remained relatively stable as compared to 1H2019.
-
Selling expenses
For the Reporting Period, we recorded an increase of approximately 36.3% or approximately RMB2,305,000 in selling expenses as compared to 1H2019. Selling expenses accounted for approximately 6.7% of our revenue for the Reporting Period, almost the same as 1H2019. The increase in selling expenses was mainly due to the increase in labour costs by approximately RMB2,145,000 as a result of the recruitment of several senior sales and marketing personnel during the Reporting Period to enhance the Group's marketing capabilities. - Research and development expenses
For the Reporting Period, we recorded an increase of approximately 69.9% or approximately RMB5,688,000 in research and development expenses over 1H2019. Such expenses accounting for approximately 10.7% of our revenue (1H2019: accounting for approximately 9.3% of our revenue). The increase in research and development expenses was mainly attributable to the Group's continuous recruitment of sophisticated and skilful technicians to expand our research and development team during the Reporting Period. The employee benefit expenses of research and development team increased by approximately RMB4,445,000 over 1H2019. - Administrative expenses
For the Reporting Period, we recorded an increase of approximately 26.6% or approximately RMB4,892,000 in administrative expenses over 1H2019. Excluding the listing expenses of approximately RMB7,386,000 and share-based payment of approximately RMB2,430,000 in 2019, the administrative expenses increased by approximately 170.9% or approximately RMB14,708,000 over 1H2019. The increase in administrative expenses was mainly because: (1) office rent increased by approximately RMB1,958,000; (2) provision for impairment of trade receivables and contract assets increased by approximately RMB2,480,000; (3) employee benefit expenses for administrative employees increased by approximately RMB5,840,000; and - consulting service fee expenses increased by approximately RMB2,430,000.
-
Income tax expenses
For the Reporting Period, our total income tax expenses amounted to approximately RMB185,000, representing a decrease of approximately RMB599,000 as compared with 1H2019. The decrease in income tax expenses was mainly due to the decrease in the profit before tax for the Reporting Period.
10 Suoxinda Holdings Limited
Management Discussion
and Analysis
-
Loss for the period
For the Reporting Period, we recorded a net loss of approximately RMB5,207,000, as compared with net profit of approximately RMB4,026,000 for 1H2019. The change was mainly attributable to: (1) during the Reporting Period, revenue recognition for certain projects were delayed as a result of the impact of the COVID-19 outbreak; and (2) during the Reporting Period, we increased investment in operation, marketing and research and development in order to increase our market share and strengthen the competitiveness of our core technology. - Loss for the period attributable to owners of our Company
The loss for the Reporting Period attributable to owners of our Company was approximately RMB5,207,000 (1H2019: profit of approximately RMB4,026,000). The change was mainly attributable to: (1) during the Reporting Period, revenue recognition for certain projects were delayed as a result of the impact of the COVID-19 outbreak; and (2) during the Reporting Period, we increased investment in operation, marketing and research and development in order to increase our market share and strengthen the competitiveness of our core technology. - Loss per Share
Basic and diluted loss per Share for the Reporting Period amounted to approximately RMB1.30 cents. Basic and diluted earnings per Share for 1H2019 amounted to approximately RMB1.34 cents. - Liquidity and financial resources
The following table provides an overview of our Group's cash flow for the six months ended 30 June
2020 and 2019:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
Net cash outflows to operating activities | 79,248 | 22,362 | ||||
Net cash outflows to investing activities | 33,228 | 8,853 | ||||
Net cash inflows from financing activities | 4,018 | 11,507 | ||||
- Operating activities
The net cash used in operating activities for the Reporting Period was approximately RMB79,248,000, representing an increase of approximately RMB56,886,000 as compared with 1H2019. The increase in net cash used in operating activities was mainly due to: (1) less payments were collected for the Reporting Period as a result of the impact of the COVID-19 outbreak; and (2) increased spending in operation, marketing and research and development during the Reporting Period with an aim to expand our market share and improve the competitiveness of our Group's core technology which resulted in more related expenses.
2020 Interim Report 11
Management Discussion
and Analysis
-
Investing activities
The net cash used in investing activities by our Group for the Reporting Period was approximately RMB33,228,000, representing an increase of approximately RMB24,375,000 as compared with 1H2019. The increase was due to the fixed income products investment conducted by the Group during the Reporting Period for the purpose of increasing the rate of return of its funds that have no immediate use. - Financing activities
The net cash generated from financing activities of our Group for the Reporting Period was approximately RMB4,018,000, as compared with the net cash generated from financing activities of approximately RMB11,507,000 for 1H2019, mainly because there were no other borrowings during the Reporting Period while other borrowings of RMB7,700,000 were drawn down in 1H2019.
11. Capital structure
Bank and other borrowings
As at 30 June 2020, we have short-term fixed rate bank borrowings of approximately RMB61,278,000, short-term other borrowings of approximately RMB8,283,000 and long-term fixed rate other borrowings of approximately RMB2,742,000.
Debt securities
As at 30 June 2020, our Group had no debt securities.
Contingent liabilities
As at 30 June 2020, our Group had no major contingent liabilities or guarantees.
Treasury policy
Our Group has adopted a prudent financial management approach towards our treasury policy. Our Board closely monitors our liquidity position to ensure that the liquidity structure of our assets, liabilities, and other commitments can meet our funding requirements all the time.
Gearing ratio
The gearing ratios as at 30 June 2020 and 31 December 2019 were approximately 35.1% and 31.9% respectively. The increase of gearing ratio was mainly due to increase of approximately RMB5,453,000 or approximately 8.2% in bank and other borrowings at the end of the Reporting Period compared to the beginning of the Reporting Period.
Gearing ratio was calculated based on our total bank and other borrowings as at the end of the year/ period divided by our total equity as at the same date.
12 Suoxinda Holdings Limited
Management Discussion
and Analysis
12. Pledge of assets
As at 30 June 2020, our Group's banking facilities are secured and/or guaranteed by:
- corporate guarantee from an independent third party of RMB10,000,000 (31 December 2019: RMB8,000,000);
- buildings of approximately RMB11,936,000 (31 December 2019: approximately RMB12,299,000);
- pledged bank deposits of approximately RMB4,223,000 (31 December 2019: approximately RMB6,503,000);
- trade receivables of approximately RMB15,489,000 (31 December 2019: approximately RMB9,404,000); and
- other deposits of RMB1,000,000 (31 December 2019: approximately RMB800,000).
As at 30 June 2020, our Group's other borrowings are secured by:
- other deposits of RMB1,200,000 (31 December 2019: approximately RMB1,200,000); and
- certain equipment of approximately RMB2,691,000 (31 December 2019: approximately RMB3,258,000).
13. Capital Commitments
The Group has certain capital commitments relating to the acquisition of the a property situated at 3rd Floor, Block 2, Haina Centre Phrase I, Guangqiao Avenue No. 1163, Guangming HighTech Park, Guangming New District, Shenzhen, the PRC (the "Haina Property"). The following table sets forth our capital commitments as at the date indicated:
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
Property | ||||||
- Contracted but not provided for | 21,960 | 21,960 | ||||
14. Significant investment, material acquisitions and disposal of subsidiaries, associated companies and joint ventures
There were no significant investments or material acquisitions and disposals of subsidiaries, associated companies and joint ventures during the Reporting Period.
2020 Interim Report 13
Management Discussion
and Analysis
-
Foreign exchange risk
The sales of our Group were mainly settled in RMB, USD and HKD. Operating expenses and purchases were mainly settled in RMB, while some expenses were settled in USD and HKD. As at 30 June 2020, the proceeds received from the Share Offer (as defined below) were denominated in HKD. Therefore, the foreign exchange risk assumed by our Group primarily arises from movements in the HKD and RMB exchange rates. During the Reporting Period, we did not experience any significant difficulties in or impacts on our operations or liquidity due to fluctuations in currency exchange rates. However, future exchange rates of RMB could vary significantly from the current and historical exchange rates as a result of changes in China's political and economic conditions. Our Group implemented an effective management policy to monitor closely changes in foreign exchange rates and review regularly foreign exchange risks. Our Group will consider hedging significant foreign currency exposure when necessary. - Future plans for material investments or capital assets
As disclosed in the prospectus of our Company dated 28 November 2019, our Group has entered into agreements with an independent third party to purchase Haina Property at a consideration of RMB62.0 million. The Haina Property has a gross floor area of 3,098 sq.m. As at 30 June 2020, we have paid RMB40.0 million with respect to the acquisition of Haina Property and the remaining amount of RMB22.0 million has been previously scheduled to be settled in the Reporting Period. However, as agreed between us and the seller, payment of the remaining consideration will be delayed as certain conditions precedent for the completion have not been fulfilled, including passing the Energy Conservation Examination of Fixed- Asset Investment Projects* (固定資產投資項目節能審查). We are cooperating with the seller in carrying out the relevant procedures. - Employee and remuneration policy
Our Group totally had 522 employees in Mainland China and Hong Kong, China as at 30 June 2020. Our Group offers a comprehensive and competitive remuneration, retirement scheme and benefit package to our employees. Discretionary bonus is offered to our staff depending on their performance. Our Group is required to make contribution to a social insurance scheme in the PRC.
The Directors and senior management of our Group receive compensation in the form of salaries, contributions to pension schemes and other allowances and benefits in kind subject to applicable laws, rules and regulations. The primary goal of the remuneration policy with regard to the remuneration packages of our executive Directors is to enable our Group to retain and motivate executive Directors by linking their compensation with performance as measured against corporate objectives achieved.
Our Group has neither experienced any significant problems with its employees or disruption to our operations due to labour disputes, nor has experienced any difficulties in the recruitment and retention of experienced staff.
14 Suoxinda Holdings Limited
Corporate Governance and
Other Information
DIRECTORS' AND CHIEF EXECUTIVE'S INTERESTS AND SHORT POSITIONS IN THE SHARES, UNDERLYING SHARES AND DEBENTURES OF THE COMPANY OR ITS ASSOCIATED CORPORATIONS
As at 30 June 2020, the interests and short positions of the Directors and the chief executive of the Company in the Shares, underlying Shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the "SFO")) as recorded in the register required to be kept by the Company pursuant to section 352 of the SFO or as notified to the Company and The Stock Exchange of Hong Kong Limited (the "Stock Exchange") pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the "Model Code") as set out in Appendix 10 to the Rules Governing the Listing of Securities on the Stock Exchange (the "Listing Rules") were as follows:
Number | Approximate | |||
Capacity/ | of Shares | % of | ||
Name | Nature of interest | interested(1) | shareholding | |
Mr. Song Hongtao ("Mr. Song")(2) | Interest in controlled corporation | 196,080,000 | (L) | 49.02% |
Mr. Wu Xiaohua ("Mr. Wu")(3) | Interest in controlled corporation | 43,590,000 | (L) | 10.90% |
Mr. Lam Chun Hung Stanley | Beneficial owner | 1,800,000 | (L) | 0.45% |
Mr. Wu Fu-Shea | Beneficial owner | 6,000,000 | (L) | 1.50% |
Notes:
- The letter "L" denotes a long position in the Shares.
- These Shares were held by Mindas Touch Global Limited ("Mindas Touch"), which was wholly owned by Mr. Song. Accordingly, Mr. Song was deemed to be interested in these Shares pursuant to Part XV of the SFO.
- These Shares were held by Ideal Treasure Holdings Limited ("Ideal Treasure"), which was wholly owned by Mr. Wu. Accordingly, Mr. Wu was deemed to be interested in these Shares pursuant to Part XV of the SFO.
Save as disclosed above, as at 30 June 2020, none of the Directors nor the chief executive of the Company had any interests or short positions in any of the Shares, underlying Shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) as recorded in the register required to be kept by the Company pursuant to section 352 of the SFO or as notified to the Company and the Stock Exchange pursuant to the Model Code.
2020 Interim Report 15
Corporate Governance and
Other Information
SUBSTANTIAL SHAREHOLDERS' INTERESTS AND SHORT POSITIONS IN THE COMPANY'S SHARES AND UNDERLYING SHARES
As at 30 June 2020, the following corporations or persons (other than the Directors or the chief executive of the Company) had interests or short positions in the Shares and underlying Shares as recorded in the register required to be kept by the Company under Section 336 of the SFO:
Number | Approximate | |||
Capacity/ | of Shares | % of | ||
Name | Nature of interest | interested(1) | shareholding | |
Mindas Touch(2) | Beneficial owner | 196,080,000 | (L) | 49.02% |
Ms. Huang Liming ("Ms. Huang")(3) | Interest of spouse | 196,080,000 | (L) | 49.02% |
Ideal Treasure(4) | Beneficial owner | 43,590,000 | (L) | 10.90% |
Ms. Chi Xianfang ("Ms. Chi")(5) | Interest of spouse | 43,590,000 | (L) | 10.90% |
Thousand Thrive Investments | Beneficial owner | 34,020,000 | (L) | 8.50% |
Limited ("Thousand Thrive")(6) | ||||
Ms. Liu Qin ("Ms. Liu")(6) | Interest in controlled corporation | 34,020,000 | (L) | 8.50% |
Mr. Fan Yuehua ("Mr. Fan")(7) | Interest of spouse | 34,020,000 | (L) | 8.50% |
Notes:
- The letter "L" denotes a long position in the Shares.
- The above interest is also disclosed as the interest of Mr. Song in the paragraph headed "Directors' and Chief Executive's Interests and Short Positions in the Shares, Underlying Shares and Debentures of the Company or its Associated Corporations".
- Ms. Huang is the spouse of Mr. Song. Pursuant to Part XV of the SFO, Ms. Huang is deemed to be interested in the same number of Shares in which Mr. Song was interested.
- The above interest is also disclosed as the interest of Mr. Wu in the paragraph headed "Directors' and Chief Executive's Interests and Short Positions in the Shares, Underlying Shares and Debentures of the Company or its Associated Corporations".
- Ms. Chi is the spouse of Mr. Wu. Pursuant to Part XV of the SFO, Ms. Chi is deemed to be interested in the same number of Shares in which Mr. Wu was interested.
- As at 30 June 2020, Thousand Thrive was owned as to 37.04% by Ms. Liu, 20.54% by Ms. Wang Jing (an executive Director), 15.50% by Ms. Wei Huijuan, 12.01% by Mr. Chen Liang and 14.91% by Ms. Zhu Shuang. Pursuant to Part XV of the SFO, Ms. Liu was deemed to be interested in the Shares held by Thousand Thrive.
- Mr. Fan is the spouse of Ms. Liu. Pursuant to Part XV of the SFO, Mr. Fan is deemed to be interested in the same number of Shares in which Ms. Liu was interested.
16 Suoxinda Holdings Limited
Corporate Governance and
Other Information
Save as disclosed above, as at 30 June 2020, no person, other than the Directors or the chief executive whose interests are set out in the section headed "Directors' and Chief Executive's Interests and Short Positions in the Shares, Underlying Shares and Debentures of the Company or its Associated Corporations" above, has an interest or a short position in the Shares or underlying Shares as recorded in the register required to be kept by the Company pursuant to section 336 of the SFO.
EQUITY INCENTIVE PLAN
- share option scheme (the "Share Option Scheme") and a share award scheme (the "Share Award Scheme") were adopted at the annual general meeting of the Company held on 8 June 2020. The Share Option Scheme is a share incentive scheme prepared in accordance with Chapter 17 of the Listing Rules. The purposes of the Share Option Scheme and the Share Award Scheme are to recognise and motivate the contribution of the eligible participants and to provide incentives and help the Group in retaining its existing employees and recruiting additional employees and to provide them with a direct economic interest in attaining the long-term business objectives of the Group.
As at 30 June 2020, no share option had been granted or agreed to be granted pursuant to the Share Option Scheme, and thus no options had been exercised, cancelled or lapsed under the Share Option Scheme. As a result, the total number of Shares available for issue under the Share Option Scheme was 40,000,000 Shares, representing 10% of the total Shares in issue as at the date of this interim report.
The Share Award Scheme is administrated by the Board. As at 30 June 2020, no Shares had been awarded or agreed to be awarded pursuant to the Share Award Scheme. As a result, the total number of Shares available for grant under the Share Award Scheme was 20,000,000 Shares, representing 5% of the total Shares in issue as at the date of this interim report. No trustee has been appointed as at the date of this interim report.
CONNECTED TRANSACTIONS, CONTINUING CONNECTED TRANSACTIONS AND RELATED PARTY TRANSACTIONS
During the Reporting Period, the Group did not enter into any connected transaction or continuing connected transaction which is required to comply with any of the reporting, announcement or independent shareholders' approval requirements under Chapter 14A of the Listing Rules. Details of the related party transactions undertaken by the Group are set out in note 22 to the interim condensed consolidated financial statements. The Directors consider that those related party transactions did not constitute a connected transaction or a continuing connected transaction pursuant to Chapter 14A of the Listing Rules.
BANK LOANS AND OTHER BORROWINGS
Details of the bank loans and borrowings of the Group as at 30 June 2020 are set out in note 20 to the interim condensed consolidated financial statements.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY'S LISTED SECURITIES
Neither the Company, nor any of its subsidiaries purchased, sold or redeemed any of the Company's listed securities during the Reporting Period.
2020 Interim Report 17
Corporate Governance and
Other Information
ISSUANCE OF EQUITY SECURITIES FOR CASH
The Company did not issue for cash any equity securities (including securities convertible into equity securities during the Reporting Period.
USE OF PROCEEDS FROM THE SHARE OFFER
The Shares of the Company were listed on the Stock Exchange on 13 December 2019 by way of share offer (the "Share Offer"). The Company offered 100,000,000 Shares at an offer price of HKD1.50 per Share. According to the Company's annual report for the year ended 31 December 2019 dated 27 April 2020, the actual net proceeds of the Share Offer was approximately HKD104.0 million after deduction of listing expenses (the "Net Proceeds"). Set out below are the status of the use of Net Proceeds from the Share Offer:
Net Proceeds | Net Proceeds | ||||||||||||||
to be utilised | to be utilised | ||||||||||||||
Utilised Net | for the six | for the year | |||||||||||||
Allocation | Proceeds as | months ending | ending | ||||||||||||
Allocation | of the Net | at 30 June | 31 December | 31 December | |||||||||||
Intended use of the Net Proceeds | percentage | Proceeds | 2020 | 2020 | 2021 | ||||||||||
(HKD million) | (HKD million) | (HKD million) | (HKD million) | ||||||||||||
Strengthening and expansion of the | |||||||||||||||
Group's data solution offerings through | |||||||||||||||
continuously attracting and retaining high | |||||||||||||||
quality personnel and offering attractive | |||||||||||||||
compensation packages to retain the | |||||||||||||||
Group's employees | 20% | 20.8 | 15.7 | 1.1 | 4.0 | ||||||||||
Enhancement of the Group's sales and | |||||||||||||||
marketing efforts including corporate | |||||||||||||||
branding activities | 20% | 20.8 | 2.8 | 7.2 | 10.8 | ||||||||||
Development of the financial AI laboratory, | |||||||||||||||
the display centre and office facilities of | |||||||||||||||
the Haina Property in Shenzhen | 35% | 36.4 | 2.9 | 14.9 | 18.6 | ||||||||||
Potential strategic acquisition to supplement | |||||||||||||||
the Group's organic growth | 15% | 15.6 | - | 8.3 | 7.3 | ||||||||||
Working capital and other general corporate | |||||||||||||||
purposes | 10% | 10.4 | 10.4 | - | - | ||||||||||
Total | 100% | 104.0 | 31.8 | 31.5 | 40.7 | ||||||||||
The Group utilised approximately HKD15.7 million of the Net Proceeds during the Reporting Period, and expects to utilise approximately HKD1.1 million of the Net Proceeds for the six months ending 31 December 2020, on the strengthening and expansion of the Group's data solution offerings through continuously attracting and retaining high-quality personnel and offering attractive compensation packages to retain the Group's employees, which is in excess to the amount of HKD10.0 million originally allocated for the year ending 31 December 2020. It is because the Group has accelerated its investment in product research and development by recruiting sophisticated and skillful technicians. In particular, during the Reporting Period, we released a new generation
18 Suoxinda Holdings Limited
Corporate Governance and
Other Information
of Suoxinda Lingxi with new functions of tag management, user portrait and Cloud of products. The Directors believe that such acceleration in the utilisation of the Net Proceeds is necessary to expand the Group's market share and improve the competitiveness of its core technology.
COMPLIANCE WITH THE CORPORATE GOVERNANCE CODE
The Board is committed to achieving good corporate governance standards, and believes that good corporate governance standards are essential in providing a framework for the Group to safeguard the interests of shareholders of the Company, enhance corporate value, formulate its business strategies and policies, and enhance its transparency and accountability.
The Company has adopted the principles and code provisions of the Corporate Governance Code (the "CG Code") contained in Appendix 14 to the Listing Rules as the basis of the Company's corporate governance practices. The Board has reviewed the Company's corporate governance practices and is satisfied that the Company had complied with all the code provisions set out in the CG Code during the Reporting Period.
COMPLIANCE WITH THE MODEL CODE
The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules as its code of conduct regarding Directors' dealing in the Company's securities. Specific enquiry has been made to all the Directors and the Directors have confirmed that they had complied with the Model Code throughout the Reporting Period.
The Company has also adopted the Model Code as the standard of dealings in the Company's securities by the relevant employees who are likely to possess inside information of the Company and/or its securities. No incident of non-compliance of the Model Code by the employees was noted by the Company during the Reporting Period.
BOARD OF DIRECTORS
The Company is headed by an effective Board which oversees the Group's businesses, strategic decisions and performance and takes decisions objectively in the best interests of the Company.
As at 30 June 2020, the Board comprised four executive Directors, namely Mr. Song Hongtao, Mr. Wu Xiaohua, Mr. Lam Chun Hung Stanley and Ms. Wang Jing; and three independent non-executive Directors, namely Mr. Tu Xinchun, Ms. Zhang Yahan and Dr. Qiao Zhonghua.
The Board's composition had not undergone any changes during the Reporting Period and up to the date of this interim report.
INDEPENDENT NON-EXECUTIVE DIRECTORS
During the Reporting Period, the Board at all times met the requirements of Rule 3.10 and 3.10A of the Listing Rules relating to the appointment of at least three independent non-executive Directors representing one-third of the Board, with one of whom possessing appropriate professional qualifications or accounting or related financial management expertise.
2020 Interim Report 19
Corporate Governance and
Other Information
DIRECTORS' INTERESTS IN TRANSACTIONS, ARRANGEMENTS OR CONTRACTS OF SIGNIFICANCE
No transactions, arrangements or contracts of significance in relation to the Group's business to which the Company or any of its subsidiaries was a party and in which any Director or an entity connected with a Director is or was materially interested, either directly or indirectly, subsisted at the end of the Reporting Period or at any time during the Reporting Period.
CONTROLLING SHAREHOLDERS' CONTRACTS OF SIGNIFICANCE
No contracts of significance have been entered into between the Company or any of its subsidiaries and the controlling shareholders of the Company or any of its subsidiaries subsisted at the end of the Reporting Period or at any time during the Reporting Period.
INTERIM DIVIDEND
The Board did not recommend the payment of an interim dividend for the Reporting Period (1H2019: Nil).
EVENTS AFTER THE REPORTING PERIOD
Disposals of Shares by Controlling Shareholder
On 20 July 2020, Mindas Touch, one of the controlling shareholders of the Company, disposed of (i) an aggregate of 36,000,000 Shares to Benefit Ocean Holdings Limited ("Benefit Ocean"), a company incorporated in the British Virgin Islands with limited liability and wholly-owned by Ms. Xia Liping ("Ms. Xia"); and (ii) an aggregate of 5,000,000 Shares to its sole shareholder, Mr. Song Hongtao (the "Disposal"). Following the completion of the Disposal, Mindas Touch and Mr. Song Hongtao were interested/were deemed to be interested in 38.77% and 40.02% of the Company's issued share capital, respectively; while Benefit Ocean and Ms. Xia were interested/ were deemed to be interested in approximately 10.39% of the Company's issued share capital. Please refer to the Company's announcement published on 20 July 2020 for the details of the Disposal. Saved as disclosed above, there are no other material events of the Group after the Reporting Period up to the date of this interim report.
INTEREST OF COMPLIANCE ADVISER
As notified by Essence Corporate Finance (Hong Kong) Limited ("Essence Corporate Finance"), the Company's compliance advisor, neither Essence Corporate Finance nor any of its directors or employees or associates had any significant interest in the share capital of the Company or any member of the Group (including options or rights to subscribe for such securities) as at 30 June 2020.
SUFFICIENT PUBLIC FLOAT
Based on the information that is publicly available to the Company and to the best knowledge of the Directors, the Company has maintained a sufficient public float for the issued Shares (i.e. at least 25% of the issued Shares being held by the public) as required under the Listing Rules since the Listing Date and up to the date of this interim report.
20 Suoxinda Holdings Limited
Corporate Governance and
Other Information
AUDIT COMMITTEE AND REVIEW OF FINANCIAL INFORMATION
The audit committee of the Company (the "Audit Committee", comprising the existing independent non- executive Directors, namely Mr. Tu Xinchun, Ms. Zhang Yahan and Dr. Qiao Zhonghua) has reviewed the unaudited interim condensed consolidated financial information of the Group for the Reporting Period. The Audit Committee has also discussed with senior management members matters relating to the accounting policies and practices adopted by the Company that the unaudited interim condensed consolidated financial information of the Group have been prepared in accordance with applicable accounting standards and requirements as well as the Listing Rules and that adequate disclosures have been made, and fairly present the financial position and performance of the Group during the Reporting Period.
The interim condensed consolidated financial information of the Group for the Reporting Period has not been audited by the Company's auditor.
DISCLOSURE OF CHANGES OF INFORMATION OF DIRECTORS
There are no changes in the Directors' information required to be disclosed pursuant to Rules 13.51(2) and 13.51B(1) of the Listing Rules since the date of the Company's annual report for the year ended 31 December 2019.
COMPLIANCE WITH RELEVANT LAWS AND REGULATIONS
For the Reporting Period, the Group is not aware of any material non-compliance with any relevant legislation or regulations that materially affect the Group's business and operations.
PUBLICATION OF INTERIM REPORT
This interim report of the Company for the Reporting Period containing all the information required by the Listing Rules is published on the website of the Stock Exchange at www.hkexnews.hk and the website of the Company at www.datamargin.com.
2020 Interim Report 21
Interim Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2020
Six months ended 30 June | |||||||
2020 | 2019 | ||||||
Note | RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | ||||||
Revenue | 6 | 129,512 | 87,069 | ||||
Cost of sales | 8 | (91,762) | (49,882) | ||||
Gross profit | 37,750 | 37,187 | |||||
Selling expenses | 8 | (8,654) | (6,349) | ||||
Administrative expenses | 8 | (23,260) | (18,368) | ||||
Research and development expenses | 8 | (13,822) | (8,134) | ||||
Other income | 7 | 4,032 | 2,982 | ||||
Other gains, net | 7 | 896 | 229 | ||||
Operating (loss)/profit | (3,058) | 7,547 | |||||
Finance income | 9 | 318 | 95 | ||||
Finance costs | 9 | (2,045) | (2,653) | ||||
Finance costs, net | 9 | (1,727) | (2,558) | ||||
Share of loss of an associate | (237) | (179) | |||||
(Loss)/profit before income tax | (5,022) | 4,810 | |||||
Income tax expenses | 10 | (185) | (784) | ||||
(Loss)/profit for the period attributable to owners of | |||||||
the Company | (5,207) | 4,026 | |||||
Attributable to: | |||||||
(5,207) | |||||||
Owners of the Company | 4,026 | ||||||
Non-controlling interests | - | - | |||||
(5,207) | 4,026 | ||||||
(Loss)/profit for the period | (5,207) | 4,026 | |||||
Other comprehensive income | |||||||
Items that may be reclassified to profit: | |||||||
- Currency translation differences | 1,451 | 561 | |||||
Total comprehensive (loss)/income for the period | |||||||
attributable to owners of the Company, net of tax | (3,756) | 4,587 | |||||
Total comprehensive (loss)/income for the period | |||||||
attributable to: | (3,756) | ||||||
Owners of the Company | 4,587 | ||||||
Non-controlling interests | - | - | |||||
(3,756) | 4,587 | ||||||
(Loss)/earnings per share for (loss)/profit attributable to | |||||||
owners of the Company: | (1.30) | ||||||
Basic and diluted (loss)/earnings per share (RMB cents) | 11 | 1.34 | |||||
The above interim condensed consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
22 Suoxinda Holdings Limited
Interim Condensed Consolidated Statement of Financial Position
As at 30 June 2020 | |||||||
30 June | 31 December | ||||||
2020 | 2019 | ||||||
Note | RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | ||||||
ASSETS | |||||||
Non-current assets | |||||||
Property and equipment | 12 | 18,886 | 17,178 | ||||
Intangible assets | 12 | 18,507 | 19,536 | ||||
Right-of-use assets | 12 | 8,209 | 5,651 | ||||
Investment in an associate | 202 | 440 | |||||
Prepayments | 16 | 47,271 | 40,884 | ||||
Deferred tax asset | 479 | 226 | |||||
93,554 | 83,915 | ||||||
Current assets | |||||||
Trade receivables | 14 | 76,406 | 51,240 | ||||
Contract assets | 15 | 53,462 | 47,624 | ||||
Prepayments | 16 | 3,954 | 1,983 | ||||
Other financial assets at amortised cost | 16 | 4,191 | 3,956 | ||||
Financial assets at fair value through profit or loss | 13 | 28,083 | - | ||||
Inventories | 3 | 3 | |||||
Pledged bank deposits | 4,223 | 6,503 | |||||
Cash and cash equivalents | 70,032 | 178,452 | |||||
240,354 | 289,761 | ||||||
Total assets | 333,908 | 373,676 | |||||
EQUITY | |||||||
Equity attributable to the owners of the Company | |||||||
Share capital | 17 | 3,578 | 3,578 | ||||
Other reserves | 193,170 | 191,719 | |||||
Retained earnings | 9,056 | 14,263 | |||||
Total equity | 205,804 | 209,560 | |||||
2020 Interim Report 23
Interim Condensed Consolidated Statement of
Financial Position
As at 30 June 2020
30 June | 31 December | ||||||
2020 | 2019 | ||||||
Note | RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | ||||||
LIABILITIES | |||||||
Non-current liabilities | |||||||
Lease liabilities | 21 | 5,106 | 3,605 | ||||
Other borrowings | 20 | 2,742 | 6,438 | ||||
7,848 | 10,043 | ||||||
Current liabilities | |||||||
Trade payables | 18 | 25,515 | 41,523 | ||||
Accruals and other payables | 19 | 15,325 | 29,591 | ||||
Contract liabilities | 15 | 924 | 12,789 | ||||
Current income tax liabilities | 6,178 | 7,967 | |||||
Lease liabilities | 21 | 2,753 | 1,791 | ||||
Bank and other borrowings | 20 | 69,561 | 60,412 | ||||
120,256 | 154,073 | ||||||
Total liabilities | 128,104 | 164,116 | |||||
Total equity and liabilities | 333,908 | 373,676 | |||||
The above interim condensed consolidated statement of financial position should be read in conjunction with the accompanying notes.
24 Suoxinda Holdings Limited
Interim Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2020 | |||||||||||||||
Attributable to owners of the Company | |||||||||||||||
Share | Share | Capital | Exchange | Statutory | Retained | ||||||||||
capital | premium | reserve | reserve | reserve | earnings | Total | |||||||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||||||||
Balance at 1 January 2019 (Audited) | - | - | 56,620 | 194 | 6,034 | 13,016 | 75,864 | ||||||||
Comprehensive income | |||||||||||||||
Profit for the period | - | - | - | - | - | 4,026 | 4,026 | ||||||||
Other comprehensive income | |||||||||||||||
Currency translation differences | - | - | - | 561 | - | - | 561 | ||||||||
Total comprehensive income | |||||||||||||||
for the period | - | - | - | 561 | - | 4,026 | 4,587 | ||||||||
Transaction with owners in their capacity | |||||||||||||||
as owners | |||||||||||||||
Capital contribution to subsidiary by | |||||||||||||||
an equity holder of subsidiary | - | - | 4,167 | - | - | - | 4,167 | ||||||||
Share-based compensation - non employee | |||||||||||||||
(Note 8) | - | - | 2,432 | - | - | - | 2,432 | ||||||||
- | - | 6,599 | - | - | - | 6,599 | |||||||||
Balance at 30 June 2019 (Unaudited) | - | - | 63,219 | 755 | 6,034 | 17,042 | 87,050 | ||||||||
Balance at 1 January 2020 (Audited) | 3,578 | 119,640 | 63,219 | (51) | 8,911 | 14,263 | 209,560 | ||||||||
Comprehensive loss | |||||||||||||||
Loss for the period | - | - | - | - | - | (5,207) | (5,207) | ||||||||
Other comprehensive income | |||||||||||||||
Currency translation differences | - | - | - | 1,451 | - | - | 1,451 | ||||||||
Total comprehensive income/(loss) | |||||||||||||||
for the period | - | - | - | 1,451 | - | (5,207) | (3,756) | ||||||||
Balance at 30 June 2020 (Unaudited) | 3,578 | 119,640 | 63,219 | 1,400 | 8,911 | 9,056 | 205,804 | ||||||||
The above interim condensed consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
2020 Interim Report 25
Interim Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2020
Six months ended 30 June | ||||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
Cash flows from operating activities | ||||||
Cash used in operations | (77,021) | (18,356) | ||||
Income tax paid | (2,227) | (4,006) | ||||
Net cash used in operating activities | (79,248) | (22,362) | ||||
Cash flows from investing activities | ||||||
Purchase of intangible assets | (1,665) | (870) | ||||
Payment for property and equipment | (4,521) | (10,242) | ||||
Purchase of short-term investments measured at fair value | ||||||
through profit or loss | (27,360) | (1,000) | ||||
Proceeds from disposal of short-term investments at fair value | ||||||
through profit or loss | - | 3,164 | ||||
Interests received | 318 | 95 | ||||
Net cash used in investing activities | (33,228) | (8,853) | ||||
Cash flows from financing activities | ||||||
Interests paid | (2,045) | (2,653) | ||||
Decrease in pledged bank deposits and other deposits | 2,280 | 2,615 | ||||
Capital contribution to a subsidiary by equity holders of a subsidiary | - | 4,167 | ||||
Payment of listing expenses | - | (1,624) | ||||
Repayment of lease liabilities | (1,670) | (1,035) | ||||
Proceeds from other borrowings | - | 7,700 | ||||
Repayment of other borrowings | (4,435) | (894) | ||||
Proceeds from bank borrowings | 54,358 | 51,371 | ||||
Repayment of bank borrowings | (44,470) | (48,140) | ||||
Net cash generated from financing activities | 4,018 | 11,507 | ||||
Net decrease in cash and cash equivalents | (108,458) | (19,708) | ||||
Cash and cash equivalents at beginning of the period | 178,452 | 44,266 | ||||
Effect of currency translation differences | 38 | (40) | ||||
Cash and cash equivalents at end of the period | 70,032 | 24,518 | ||||
The above interim condensed consolidated statement of cash flows should be read in conjunction with the accompanying notes.
26 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated Financial Statements
For the six months ended 30 June 2020
1 GENERAL INFORMATION
Suoxinda Holdings Limited (the "Company") is a limited company incorporated in the Cayman Islands on 6 December 2018 as an exempted company. The registered address of the Company is Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands.
The Company is an investment holding company. The Company and its subsidiaries (together, the "Group") are engaged in provision of data solutions, sales of hardware and software and related services as an integrated service, and information technology ("IT") maintenance and support services (the "Listing Business").
Prior to the incorporation of the Company and the completion of the reorganisation (the "Reorganisation"), the Listing Business was mainly carried out by Shenzhen Suoxinda Data Technology Co. Ltd. ("Suoxinda Shenzhen") and its subsidiaries (collectively the "Operating Companies"). Before the completion of the Reorganisation, the Operating Companies were controlled by Mr. SONG Hongtao ("Mr. Song"), who is the ultimate controlling shareholder of the Group. The Reorganisation has been completed on 25 February 2019 and since then, the Company became the holding company of the Operating Companies now comprising the Group.
The Company listed its shares on Main Board of The Stock Exchange of Hong Kong Limited on 13 December 2019 (the "Listing").
The interim condensed consolidated financial information is presented in Renminbi ("RMB"), which is the same as the functional currency of the Company, and all values are rounded to the nearest thousand (RMB'000).
2 BASIS OF PREPARATION
This interim condensed consolidated financial information for the six months ended 30 June 2020 has been prepared in accordance with the International Accounting Standard ("IAS") 34, "Interim financial reporting".
The interim condensed consolidated financial information does not include all the notes normally included in the annual financial statements. Accordingly, this interim condensed consolidated financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2019, which have been prepared in accordance with International Financial Reporting Standards ("IFRSs").
Immediately prior to and after the Reorganisation, the Listing Business was held by the Operating Companies controlled by Mr. Song.
Pursuant to the Reorganisation, the Operating Companies are transferred to and held by the Company. The Company has not been involved in any other business prior to the Reorganisation and does not meet the definition of a business. Accordingly, the Reorganisation has been accounted for as a recapitalisation of a business. The Reorganisation is merely a reorganisation of the Listing Business with no change in management of such business and the ultimate owners of the Listing Business remain the same.
The Group resulting from the Reorganisation is regarded as a continuation of the Group's business under the Operating Companies. The interim condensed consolidated statement of financial position, interim condensed consolidated statement of comprehensive income, interim condensed consolidated statement of changes in equity and interim condensed consolidated statement of cash flows of the Group have been prepared as if the current group structure had been in existence as at 1 January 2019.
2020 Interim Report 27
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
3 SIGNIFICANT ACCOUNTING POLICIES
Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2019.
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total earnings.
-
New and amended standards adopted by the Group
A number of new or amended standards became applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.
IAS 1 and IAS 8 (Amendments) | Definition of | Material |
IFRS 3 (Amendments) | Definition of | a Business |
IFRS 9, IAS 39 and IFRS 7 (Amendments) | Interest Rate Benchmark Reform | |
Revised Conceptual Framework | Revised Conceptual Framework for Financial | |
Reporting |
- The following new standards, new interpretations and amendments to standards and interpretations have been issued but are not effective for the financial year beginning on 1 January 2020 and have not been early adopted by the Group:
Effective for annual periods beginning on or after
IAS 1 (Amendments) | Classification of Liabilities as Current | 1 | January 2022 |
or Non-current | |||
IAS 16 (Amendments) | Property, Plant and Equipment: | 1 | January 2022 |
Proceeds before intended use | |||
IAS 37 (Amendments) | Onerous Contracts - Cost of | 1 | January 2022 |
Fulfilling a Contract | |||
IFRS 17 | Insurance contracts | 1 | January 2023 |
IFRS 10 and IAS 28 | Sale or contribution of assets | To be determined | |
(Amendments) | between an investor and its | ||
associate or joint venture | |||
Annual Improvements to IFRS | Annual Improvements to IFRS | 1 | January 2022 |
Standards 2018-2020 | Standards 2018-2020 |
The Group is assessing the full impact of the new standards, new interpretations and amendments to standards and interpretations.
28 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
4 ESTIMATES
The preparation of interim condensed consolidated financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing this interim condensed consolidated financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual financial statements for the year ended 31 December 2019.
5 FINANCIAL RISK MANAGEMENT
-
Financial risk factors
The Group's activities expose it to a variety of financial risks, including market risk (including foreign exchange risk and cash flow interest rate risk), credit risk, and liquidity risk. The Group's overall risk management approach focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance.
The interim condensed consolidated financial information does not include all financial risk management information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2019.
There have been no changes in the risk management policies since year ended 31 December 2019. - Credit risk
The credit risk of the Group mainly arises from cash at bank, pledged bank deposits, wealth management products classified as financial asset at fair value through profit or loss, trade receivables, contract assets and other financial assets at amortised cost. The carrying amounts of these balances represent the Group's maximum exposure to credit risk in relation to financial assets.
To manage risk arising from cash at bank and pledged bank deposits, the Group only transacts with state-owned or reputable financial institutions in the PRC and reputable international financial institutions outside of the PRC. There has been no recent history of default in relation to these financial institutions.
For wealth management products, the Group has assessed the credit quality of products and regularly monitored the recoverability and performance of products with the counterparty. The directors believed that there is no significant credit risk inherent in the wealth management products.
To manage risk arising from trade receivables and contract assets, the Group has policies in place to ensure that credit terms are made to counterparties with an appropriate credit history and the management performs ongoing credit evaluations of its counterparties. The credit quality of the customers is assessed, which takes into account their financial position, past experience and other factors. Details of the credit risk assessment is included in Note 14 and Note 15 of the interim condensed consolidated financial information.
2020 Interim Report 29
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
5 FINANCIAL RISK MANAGEMENT (CONTINUED)
-
Credit risk (Continued)
For other financial assets at amortised cost, the Group has taken into account the historical default experience and the future prospects of the industries and/or considering various external sources of actual and forecast economic information, as appropriate, in estimating the probability of default of each of the other financial assets at amortised cost, as well as the loss upon default in each case. The directors considered that the lifetime expected credit losses allowance is insignificant. Details of the credit risk assessment on other financial assets at amortised cost is included in Note 16 of the interim condensed consolidation financial information. - Liquidity risk
Liquidity risk refers to the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial assets.
Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents and the availability of funding. Due to the nature of the underlying businesses, the Group's management responsible for treasury function aims to maintain flexibility in funding by keeping sufficient cash and committed banking facilities available. - Fair value estimation
The carrying values of cash and cash equivalents, pledged bank deposits, wealth management products, trade receivables, contract assets, other financial assets at amortised cost, trade payables, accruals and other payables, lease liabilities and bank and other borrowings are a reasonable approximation of their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.
For the financial assets at fair value through profit or loss, the Group measures its fair value of the financial instruments carried at fair value as at 30 June 2020 by level of the inputs to valuation techniques used to measure fair value. Such inputs are categorised into three levels within a fair value hierarchy as follows: - Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).
- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2).
- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).
As at 30 June 2020, the financial asset at fair value through profit or loss is measured at fair value under level 3 valuation method.
There were no transfers among levels 1, 2 and 3 during the period.
If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.
30 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
6 REVENUE AND SEGMENT INFORMATION
Six months ended 30 June | ||||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
Revenue | ||||||
- Data solutions | 85,121 | 51,620 | ||||
- Sales of hardware and software and related services as | ||||||
an integrated service | 27,849 | 17,703 | ||||
- IT maintenance and support services | 16,542 | 17,746 | ||||
129,512 | 87,069 | |||||
Timing of revenue recognition | ||||||
- At a point in time | 27,849 | 17,703 | ||||
- Over time | 101,663 | 69,366 | ||||
129,512 | 87,069 | |||||
The chief operating decision-maker ("CODM") has been identified as the directors of the Group. The directors of the Group regard the Group's business as a single operating segment and review financial information accordingly. As the Group has only one operating segment qualified as reporting segment under IFRS 8 and the information that regularly reviewed by the directors of the Group for the purposes of allocating resources and assessing performance of the operating segment is the consolidated financial information of the Group, no separate segmental analysis is presented in the interim condensed consolidated financial information.
The amounts provided to the directors of the Group with respect to total assets and total liabilities are measured in a manner consistent with that in the interim condensed consolidated statement of financial position.
The Group's revenue by geographical locations (as determined by the area or country in which the Group operates) is analysed as follows:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
The PRC | 70,539 | 81,058 | ||||
Hong Kong | 58,973 | 6,011 | ||||
129,512 | 87,069 | |||||
2020 Interim Report 31
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
6 REVENUE AND SEGMENT INFORMATION (CONTINUED)
All the Group's non-current assets are located in the PRC.
For the Group's provision of data solutions and the sales of hardware and software and related services as an integrated service, contracts are for periods of one year or less. For the Group's IT maintenance and support services, the Group bills the amount for each hour of service provided, and therefore, the Group uses "right to invoice" practical expedient to recognise revenue in the amount to which the Group has a right to invoice. As permitted under practical expedient of IFRS 15, the transaction price allocated to these unsatisfied contracts are not disclosed.
7 OTHER INCOME AND OTHER GAINS, NET
An analysis of other income and other gains, net is as follows: | ||||||
Six months ended 30 June | ||||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
Other income: | ||||||
Government grants (Note i) | 4,032 | 2,982 | ||||
Other gains, net: | ||||||
Fair value gains on financial assets at fair value through | ||||||
profit of loss (Note 13) | 723 | 2 | ||||
Loss on disposal of property and equipment | - | (4) | ||||
Gain on early termination of lease | - | 234 | ||||
Others | 173 | (3) | ||||
896 | 229 | |||||
Note:
- Government grants are mainly related to unconditional government subsidies received by the Group from relevant government bodies for the purpose of giving incentive to enterprises engaging in research and development activities and refund of the value-added-tax ("VAT") under the "immediate refund of VAT levied" policy.
32 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
8 | EXPENSES BY NATURE | ||||||
Six months ended 30 June | |||||||
2020 | 2019 | ||||||
RMB'000 | RMB'000 | ||||||
(Unaudited) | (Unaudited) | ||||||
Material costs | 46,053 | 12,730 | |||||
Employee benefit expenses (including directors' emoluments) | 46,097 | 30,414 | |||||
Subcontracting service fee | 21,864 | 16,370 | |||||
Listing expenses | - | 7,386 | |||||
Entertainment and travelling expenses | 1,071 | 1,605 | |||||
Amortisation of intangible assets (Note 12) | 2,791 | 2,477 | |||||
Expenses related to short-term and low-value leases | 1,656 | 1,349 | |||||
Depreciation of right-of-use assets (Note 12) | 1,571 | 1,099 | |||||
Promotion expenses | 2,619 | 1,878 | |||||
Consulting service fee | 2,599 | - | |||||
Office expenses | 1,728 | 1,237 | |||||
Depreciation of property and equipment (Note 12) | 1,256 | 906 | |||||
Other taxes | 301 | 342 | |||||
Legal and professional fees | 3,932 | 463 | |||||
Provision for impairment of trade receivables (Note 14) | 3,178 | 767 | |||||
Provision for impairment of contract assets (Note 15) | 69 | - | |||||
Share-based compensation - non employee (Note i) | - | 2,432 | |||||
Others | 713 | 1,278 | |||||
Total cost of sales, selling, administrative and research and | |||||||
development expenses | 137,498 | 82,733 | |||||
Note:
- During the Reorganisation, one investor acquired 6% equity interests of a subsidiary of the Group in January 2019 for a cash consideration of approximately RMB4,167,000. The fair value of the equity interests issued as of the issuance date was above the cash consideration received by RMB2,432,000 and the difference was directly charged to the interim condensed consolidated statement of comprehensive income for the period ended 30 June 2019 given no vesting conditions existed.
2020 Interim Report 33
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
9 FINANCE COSTS, NET
Six months ended 30 June | ||||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
Finance income | ||||||
- Interest income on bank deposits | 318 | 95 | ||||
Finance costs | ||||||
- Interest expense on bank and other borrowings | (1,813) | (2,502) | ||||
- Finance charges on lease liabilities | (232) | (151) | ||||
(2,045) | (2,653) | |||||
Finance costs, net | (1,727) | (2,558) | ||||
10 INCOME TAX EXPENSES
The amount of income tax expenses recorded in the interim condensed consolidated statement of comprehensive income represents:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
Current income tax | (438) | (1,022) | ||||
Deferred income tax | 253 | 238 | ||||
Income tax expenses | (185) | (784) | ||||
The Company was incorporated in the Cayman Islands and under the current Cayman Islands tax regime, is not subject to income tax.
For the Company's subsidiaries, income tax is provided on the basis of their profits for statutory financial reporting purposes, adjusted for income and expense items which are not assessable or deductible for income tax purpose. The applicable enterprise income tax rate for Suoxinda Shenzhen and Suoxinda (Beijing) Data Technology Co., Ltd. ("Suoxinda Beijing") was 15% for the six months ended 30 June 2020 (30 June 2019: 15%), as these companies were recognised by relevant PRC authorities as National High and New Technological Enterprise ("NHNTE") and were entitled to a preferential Enterprise Income Tax rate from 2017 to 2020 and 2018 to 2021 respectively. Subsidiaries established in Hong Kong are subject to Hong Kong profits tax at a rate of 16.5% during the period ended 30 June 2020 (30 June 2019: 16.5%).
34 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
11 (LOSS)/EARNINGS PER SHARE
Basic (loss)/earnings per share is calculated by dividing the (loss)/profit attributable to owners of the Company by the weighted average number of ordinary shares issued during the respective periods. In determining the weighted average number of ordinary shares, 300,000,000 shares of the Company, which resulted from the issue and allotment of shares by the Company in connection with the Reorganisation, had been treated as if such shares were issued on 1 January 2019.
Six months ended 30 June | ||||||
2020 | 2019 | |||||
(Unaudited) | (Unaudited) | |||||
(Loss)/profit attributable to owners of the Company (RMB'000) | (5,207) | 4,026 | ||||
Weighted average number of ordinary shares in issue | ||||||
(Number of shares in thousand) | 400,000 | 300,000 | ||||
Basic and diluted (loss)/earnings per share (RMB cents) | (1.30) | 1.34 | ||||
Diluted (loss)/earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all potential dilutive ordinary shares. Potential ordinary shares are dilutive when, and only when, their conversion to ordinary shares would decrease earnings per share or increase loss per share. During the six months ended 30 June 2020, the Group has no potential dilutive ordinary shares (30 June 2019: Same).
2020 Interim Report 35
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
12 PROPERTY AND EQUIPMENT, INTANGIBLE ASSETS AND RIGHT-OF-USE ASSETS
Unaudited | |||||||
Property and | Intangible Right-of-use | ||||||
equipment | assets | assets | |||||
RMB'000 | RMB'000 | RMB'000 | |||||
Six months ended 30 June 2020 | |||||||
Net book value | |||||||
Opening amount as at 1 January 2020 (Audited) | 17,178 | 19,536 | 5,651 | ||||
Additions | 2,964 | 1,762 | 4,129 | ||||
Depreciation and amortisation | (1,256) | (2,791) | (1,571) | ||||
Closing amount as at 30 June 2020 (Unaudited) | 18,886 | 18,507 | 8,209 | ||||
Six months ended 30 June 2019 | |||||||
Net book value | |||||||
Opening amount as at 1 January 2019 (Audited) | 17,663 | 20,774 | 5,521 | ||||
Additions | 242 | 870 | 4,373 | ||||
Depreciation and amortisation | (906) | (2,477) | (1,099) | ||||
Disposals | (4) | - | (4,787) | ||||
Closing amount as at 30 June 2019 (Unaudited) | 16,995 | 19,167 | 4,008 | ||||
13 FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
Short-term investments
-
Debt instruments At 1 January Additions
Fair value change (Note 7) Disposal
Six months ended 30 June
20202019
RMB'000 RMB'000
(Unaudited) (Unaudited)
--
27,3601,000
7232
- (1,002)
28,083-
36 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
14 TRADE RECEIVABLES
Trade receivables analysis is as follows: | ||||||
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Trade receivables | 82,378 | 54,034 | ||||
Less: provision for trade receivables | (5,972) | (2,794) | ||||
76,406 | 51,240 | |||||
As at 30 June 2020, trade receivables of the Group of approximately RMB15,489,000 have been pledged to certain bank borrowings of the Group (31 December 2019: RMB9,404,000) (Note 20(a)).
Movements on the Group's allowance for impairment of trade receivables are as follows:
30 June | 30 June | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
At the beginning of the period | (2,794) | (621) | ||||
Provision for doubtful receivables | (3,178) | (767) | ||||
At the end of the period | (5,972) | (1,388) | ||||
- The Group allows a credit period of up to 60 days to its customers. The aging analysis of trade receivables based on invoice date is as follows:
30 June | 31 December | |||||||
2020 | 2019 | |||||||
RMB'000 | RMB'000 | |||||||
(Unaudited) | (Audited) | |||||||
Up to 3 months | 57,165 | 47,693 | ||||||
3 | to 6 months | 16,259 | 3,979 | |||||
6 | months to 1 | year | 6,701 | 2,289 | ||||
Over 1 year | 2,253 | 73 | ||||||
82,378 | 54,034 | |||||||
2020 Interim Report 37
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
14 TRADE RECEIVABLES (CONTINUED)
-
The Group applies the simplified approach to provide for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables. To measure the expected credit losses, trade receivables have been grouped based on the days past due. The expected credit losses below also incorporate forward looking information. Financial assets are written off when there is no reasonable expectation of recovery.
The loss allowance provisions as of 31 December 2019 and 30 June 2020 are determined as follows:
Up to | 3 to 6 6 months | Over | ||||
3 months | months | to 1 year | 1 year | |||
Current | past due | past due | past due | past due | Total | |
31 December 2019: | ||||||
Expected loss rate | 1% | 5% | 10% | 25% | 100% | |
Gross carrying amount (in thousand) | 26,231 | 17,344 | 7,547 | 2,634 | 278 | 54,034 |
Loss allowance provision (in thousand) | 262 | 867 | 728 | 659 | 278 | 2,794 |
Net carrying amount (in thousand) (Audited) | 25,969 | 16,477 | 6,819 | 1,975 | - | 51,240 |
30 June 2020: | ||||||
Expected loss rate | 1% | 5% | 10% | 25% | 100% | |
Gross carrying amount (in thousand) | 41,697 | 10,569 | 18,800 | 10,888 | 424 | 82,378 |
Loss allowance provision (in thousand) | 417 | 528 | 1,880 | 2,723 | 424 | 5,972 |
Net carrying amount (in thousand) | ||||||
(Unaudited) | 41,280 | 10,041 | 16,920 | 8,165 | - | 76,406 |
Expected credit losses rates were determined based on the cash collection performance for customers with respect to the credit terms granted to each customer and also taking into account the forward looking information. The cash collection patterns are affected by a number of factors including but not limited to the change in customer portfolios of the Group, the effort of cash collection from the customers, the timing of settlement processes by customers of the Group etc.
38 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
15 CONTRACT ASSETS/(LIABILITIES)
Contract assets/(liabilities) analysis is as follows: | ||||||
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Contract assets | 57,056 | 51,149 | ||||
Less: provision for contract assets | (3,594) | (3,525) | ||||
53,462 | 47,624 | |||||
Contract liabilities | (924) | (12,789) | ||||
Movements on the Group's allowance for impairment of contract assets are as follows:
30 June | 30 June | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
At the beginning of the period | (3,525) | - | ||||
Provision for doubtful receivables | (69) | - | ||||
At the end of the period | (3,594) | - | ||||
The contract assets are primarily related to the Group's rights to consideration for work completed and not billed because the rights are conditional on the Group's future performance in achieving specified milestones at the reporting date. The contract assets are transferred to trade receivables when the rights become unconditional. The Group typically reclassifies contract assets to trade receivables on the date of acceptance reports issued by the customers when such right of collections becomes unconditional other than the passage of time.
The contract assets relate to unbilled work in progress. Except for an individual customer with contract asset amounted to RMB3,051,000 (30 June 2019: Nil) has been fully provided in view of increase in credit risk, the remaining balances substantially have the same risk characteristics as the trade receivables. As at 30 June 2020, the Group has recognised impairment on contract assets of RMB3,594,000 (30 June 2019: Nil).
2020 Interim Report 39
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
16 PREPAYMENTS AND OTHER FINANCIAL ASSETS AT AMORTISED COST
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Prepayments | ||||||
Prepaid expenses | 2,130 | 1,983 | ||||
Prepayment for property and equipment - property (Note i) | 40,000 | 40,000 | ||||
Prepayment for property and equipment - others | 2,711 | 884 | ||||
Prepayment for consultancy service | 6,384 | - | ||||
51,225 | 42,867 | |||||
Less: portion classified as non-current assets | (47,271) | (40,884) | ||||
3,954 | 1,983 | |||||
Other financial assets at amortised cost | ||||||
Utilities and other deposits (Note ii) | 3,824 | 3,667 | ||||
Other receivables | 367 | 289 | ||||
4,191 | 3,956 | |||||
Notes:
- The non-current prepayment for property as at 30 June 2020 and 31 December 2019 included a property in Shenzhen, the PRC, of RMB40,000,000. The total consideration for the property was amounted to RMB61,960,000 and the transaction is expected to be completed in 2020.
- The other deposits comprise pledged deposits of approximately RMB1,000,000 (31 December 2019: RMB800,000) and
RMB1,200,000 (31 December 2019: Same) which are pledged for the bank borrowings of RMB9,600,000 (31 December 2019:
RMB5,300,000) (Note 20(a)) and other borrowings of RMB11,025,000 (31 December 2019: RMB15,460,000) (Note 20(b)), respectively.
40 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
17 SHARE CAPITAL
Number of | Nominal value | ||||
ordinary | of ordinary | ||||
shares | shares | ||||
Note | RMB'000 | ||||
Issued and fully paid: | |||||
As at 31 December 2019, 1 January 2019 and | |||||
30 June 2019 | 10,000 | - | |||
As at 31 December 2019, 1 January 2020 and | |||||
30 June 2020 | (i) | 400,000,000 | 3,578 | ||
Notes:
-
On 15 November 2019, the Company increased the authorised shares from 38,000,000 to 2,000,000,000 by creating a further of 1,962,000,000 shares. On the same day, the Company issued and allotted 299,990,000 shares of HKD0.01 each of the Company to its respective shareholders and credited against share premium.
In connection with the Company's listing on Main Board of The Stock Exchange of Hong Kong Limited on 13 December 2019, 100,000,000 new ordinary shares of HKD0.01 each were issued at a price of HKD1.5 per share for a total consideration (before share issuance expenses) of approximately RMB134,619,000.
18 TRADE PAYABLES
Trade payables analysis is as follows: | ||||||
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Trade payables | 25,515 | 41,523 | ||||
The aging analysis of the trade payables based on invoice dates is as follows: | ||||||
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
0 to 30 days | 21,762 | 40,698 | ||||
31 to 60 days | 112 | 147 | ||||
61 to 90 days | 116 | 631 | ||||
Over 90 days | 3,525 | 47 | ||||
25,515 | 41,523 | |||||
2020 Interim Report 41
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
19 ACCRUALS AND OTHER PAYABLES
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Accrued salaries and wages | 8,696 | 12,126 | ||||
Other tax payables | 5,126 | 5,839 | ||||
Accrued listing expenses | - | 3,248 | ||||
Other payables for purchase of equipment and intangible assets | 367 | 4,716 | ||||
Others | 1,136 | 3,662 | ||||
15,325 | 29,591 | |||||
The carrying amounts of the accruals and other payables (excluding non-financial liabilities) approximate their fair values as at 30 June 2020 and 31 December 2019.
20 BANK AND OTHER BORROWINGS
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Non-current | ||||||
Other borrowings (Note (b)) | 2,742 | 6,438 | ||||
2,742 | 6,438 | |||||
Current | ||||||
Bank borrowings (Note (a)) | 61,278 | 51,390 | ||||
Other borrowings (Note (b)) | 8,283 | 9,022 | ||||
69,561 | 60,412 | |||||
Total | 72,303 | 66,850 | ||||
42 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
20 BANK AND OTHER BORROWINGS (CONTINUED)
- Bank borrowings
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Interest-bearing bank borrowings | 61,278 | 51,390 | ||||
The bank loans due for repayment, based on the scheduled repayment dates set out in the loan agreements, are as follows:
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Within 1 year | 61,278 | 51,390 | ||||
The carrying amounts of the bank borrowings approximate their fair values and are denominated in RMB.
The weighted average interest rate is 5.4% per annum for the period ended 30 June 2020 (31 December 2019: 5.9%).
As at 30 June 2020, the Group had aggregate banking facilities of RMB85,000,000 (31 December 2019: RMB61,474,000) with new bank facilities of RMB30,000,000 entered during the six months ended 30 June 2020. Unused facilities as at the same date amounted to RMB23,722,000 (31 December 2019: RMB10,084,000). The Group's banking facilities are secured and/or guaranteed by:
- corporate guarantee from an independent third party of RMB10,000,000 as at 30 June 2020 (31 December 2019: RMB8,000,000);
- buildings of the Group of approximately RMB11,936,000 as at 30 June 2020 (31 December 2019: RMB12,299,000);
- pledged bank deposits of approximately RMB4,223,000 held at bank as at 30 June 2020 (31 December 2019: RMB6,503,000);
(iv) trade receivables of the Group of | approximately RMB15,489,000 as at 30 June 2020 |
(31 December 2019: RMB9,404,000) | (Note 14); and |
- other deposits of the Group of RMB1,000,000 as at 30 June 2020 (31 December 2019: RMB800,000) (Note 16).
2020 Interim Report 43
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
20 BANK AND OTHER BORROWINGS (CONTINUED)
-
Other borrowings
The loan due for repayment, based on the scheduled repayment dates set out in the loan agreements, is as follows:
30 June | 31 December | |||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Audited) | |||||
Within one year | 8,283 | 9,022 | ||||
One to two years | 2,742 | 6,438 | ||||
11,025 | 15,460 | |||||
Less: portion classified as current liabilities | (8,283) | (9,022) | ||||
2,742 | 6,438 | |||||
The Group entered into loan agreements dated 11 March 2019 and 7 December 2019 with an independent third party at a principal amount of RMB7,700,000 and RMB10,500,000. The loans bear interest at 8.1% and 5.7% per annum respectively and are denominated in RMB. The loans are repayable in equal monthly instalments and will be settled on 29 March 2021 and 26 December
2021. As at 30 June 2020, the loans are secured by:
- other deposits of RMB1,200,000 (31 December 2019: Same); and
- certain equipment of the Group of approximately RMB2,691,000 (31 December 2019: RMB3,258,000).
The carrying amounts of other borrowings approximate their fair values as at 30 June 2020 and 31 December 2019.
44 Suoxinda Holdings Limited
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
21 LEASE LIABILITIES
30 June | 31 December | ||||||
2020 | 2019 | ||||||
RMB'000 | RMB'000 | ||||||
(Unaudited) | (Audited) | ||||||
Within one year | 3,150 | 2,079 | |||||
One to two years | 3,637 | 2,567 | |||||
Two to five years | 1,703 | 1,214 | |||||
Over five years | - | - | |||||
Total lease payments | 8,490 | 5,860 | |||||
Less: future finance charges | (631) | (464) | |||||
Total lease liabilities | 7,859 | 5,396 | |||||
Less: portion classified as current liabilities | (2,753) | (1,791) | |||||
5,106 | 3,605 | ||||||
The Group leases various office premises under lease agreements. The lease liabilities are denominated in RMB. No arrangement has been entered into for variable lease payments.
The Group's expenses related to short-term and low-value leases of RMB1,656,000 for the period ended 30 June 2020 (30 June 2019: RMB1,349,000) have been recognised in the consolidated statement of comprehensive income.
The total cash outflows for leases including payments of lease liabilities and payments of interest expenses for the period ended 30 June 2020 is RMB1,902,000 (30 June 2019: RMB1,186,000).
2020 Interim Report 45
Notes to the Interim Condensed Consolidated
Financial Statements
For the six months ended 30 June 2020
22 RELATED PARTY BALANCES AND TRANSACTIONS
For the purposes of the interim condensed consolidated financial statements, parties are considered to be related to the Group if the parties have the ability, directly or indirectly, to exercise significant influence over the Group in making financial and operating decisions. Related parties may be individuals (being members of key management personnel, significant shareholders and/or their close family members) or other entities and include entities which are under the significant influence of related parties of the Group where those parties are individuals. Parties are also considered to be related if they are subject to common control.
Name of the related parties | Relationship with the Group |
Mr. Song | Chairman, director and controlling shareholder |
Mr. Wu Xiaohua ("Mr. Wu") | Director and shareholder |
Ms. Huang Liming | Mr. Song's spouse |
Ms. Chi Xianfang | Mr. Wu's spouse |
Mr. Lam Chun Hung Stanley ("Mr. Lam") | Director |
Ms. Wang Jing ("Ms. Wang") | Director |
Mr. Wu Fu-Shea | Senior management |
Mr. Cao Xinjian | Senior management |
Ms. Wei Huijuan | Senior management |
Ms. Li Qiongmei | Senior management |
Mr. Wang Jialin | Senior management |
Ms. Yu Hongcui | Senior management |
Ms. Pan Honglian | Senior management |
Ms. Shao Ping | Senior management |
- Key management compensation
The compensation paid or payable to key management for employee services during the year ended
30 June 2020 and 2019 are shown below:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
RMB'000 | RMB'000 | |||||
(Unaudited) | (Unaudited) | |||||
Salaries, bonuses, fees and allowances | 4,028 | 1,322 | ||||
Pension costs | 87 | 32 | ||||
Social security costs and other employee benefits | 200 | 93 | ||||
4,315 | 1,447 | |||||
23 DIVIDENDS
No dividends have been paid or declared by the Company during the six months ended 30 June 2020 (30 June 2019: Nil).
46 Suoxinda Holdings Limited
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Suoxinda Holdings Ltd. published this content on 18 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 18 September 2020 08:54:14 UTC