Stock MRKV ROSSETI VOLGA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rosseti Volga

Equities

MRKV

RU000A0JPPN4

Electric Utilities

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
0.0303 RUB +0.50% Intraday chart for Rosseti Volga -.--% -.--%
Mar. 18 Public Joint Stock Company Rosseti Volga Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Public Joint Stock Company Rosseti Volga Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 18,454 16,712 12,767 9,302 5,706 5,706
Enterprise Value (EV) 1 19,885 21,835 20,825 17,255 15,558 10,584
P/E ratio 3.23 x 4.27 x -109 x 9.47 x -12.1 x 1.92 x
Yield - 7.28% - 0.65% - -
Capitalization / Revenue 0.29 x 0.27 x 0.21 x 0.14 x 0.09 x 0.07 x
EV / Revenue 0.31 x 0.35 x 0.34 x 0.27 x 0.23 x 0.14 x
EV / EBITDA 1.72 x 2.34 x 4.22 x 2.68 x 2.54 x 1.08 x
EV / FCF 10.1 x 8.59 x -9.19 x 22.1 x -5.73 x 2.67 x
FCF Yield 9.9% 11.6% -10.9% 4.52% -17.4% 37.5%
Price to Book 0.48 x 0.43 x 0.33 x 0.23 x 0.15 x 0.14 x
Nbr of stocks (in thousands) 188,307,959 188,307,959 188,307,959 188,307,959 188,307,959 188,307,959
Reference price 2 0.0980 0.0888 0.0678 0.0494 0.0303 0.0303
Announcement Date 3/19/19 3/10/20 3/10/21 3/17/22 3/22/23 3/18/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 63,686 62,976 60,392 64,904 66,801 77,045
EBITDA 1 11,552 9,317 4,935 6,450 6,129 9,829
EBIT 1 7,020 4,957 202.7 1,298 526.9 4,133
Operating Margin 11.02% 7.87% 0.34% 2% 0.79% 5.36%
Earnings before Tax (EBT) 1 7,293 4,941 -17.2 1,341 -495.7 3,841
Net income 1 5,710 3,913 -117.2 982.9 -471.5 2,972
Net margin 8.97% 6.21% -0.19% 1.51% -0.71% 3.86%
EPS 2 0.0303 0.0208 -0.000622 0.005219 -0.002503 0.0158
Free Cash Flow 1 1,968 2,541 -2,266 779.5 -2,714 3,965
FCF margin 3.09% 4.04% -3.75% 1.2% -4.06% 5.15%
FCF Conversion (EBITDA) 17.04% 27.28% - 12.09% - 40.34%
FCF Conversion (Net income) 34.46% 64.95% - 79.3% - 133.39%
Dividend per Share - 0.006462 - 0.000323 - -
Announcement Date 3/19/19 3/10/20 3/10/21 3/17/22 3/22/23 3/18/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,430 5,122 8,058 7,953 9,853 4,879
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.1238 x 0.5498 x 1.633 x 1.233 x 1.608 x 0.4964 x
Free Cash Flow 1 1,968 2,541 -2,266 779 -2,714 3,965
ROE (net income / shareholders' equity) 15.3% 10.1% -0.3% 2.51% -1.2% 7.32%
ROA (Net income/ Total Assets) 8.28% 5.52% 0.21% 1.28% 0.5% 3.71%
Assets 1 68,937 70,896 -55,632 76,527 -94,829 80,163
Book Value Per Share 2 0.2100 0.2100 0.2000 0.2100 0.2100 0.2200
Cash Flow per Share 2 0.0100 0.0100 0 0 0 0.0200
Capex 1 6,592 8,025 7,788 7,164 8,394 8,598
Capex / Sales 10.35% 12.74% 12.9% 11.04% 12.57% 11.16%
Announcement Date 3/19/19 3/10/20 3/10/21 3/17/22 3/22/23 3/18/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
ROSSETI VOLGA Stock Rosseti Volga
-.--% 61.96M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. MRKV Stock
  4. Financials Rosseti Volga