Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.56 USD | -0.70% | +0.28% | -22.61% |
Feb. 14 | Bitter taste for chocolate lovers as cocoa prices soar | |
Jan. 29 | Rocky Mountain Chocolate Factory Names Interim Chief Executive Officer | MT |
Valuation
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 72.02 | 56.39 | 45.96 | 32.13 | 48.51 | 31.31 |
Enterprise Value (EV) 1 | 68.48 | 52.19 | 43.84 | 28.46 | 42.74 | 28.98 |
P/E ratio | 24.4 x | 25.6 x | 45.1 x | -35.3 x | -131 x | -5.49 x |
Yield | 3.93% | 5.06% | 6.27% | - | - | - |
Capitalization / Revenue | 1.89 x | 1.63 x | 1.44 x | 1.37 x | 1.5 x | 1.03 x |
EV / Revenue | 1.8 x | 1.51 x | 1.38 x | 1.21 x | 1.32 x | 0.95 x |
EV / EBITDA | 10.5 x | 10.6 x | 8.48 x | 42.7 x | 16.5 x | -9.79 x |
EV / FCF | 15.2 x | 57.2 x | 9.01 x | 26.9 x | 12 x | -21.4 x |
FCF Yield | 6.59% | 1.75% | 11.1% | 3.72% | 8.3% | -4.67% |
Price to Book | 3.68 x | 2.77 x | 2.38 x | 1.69 x | 2.5 x | 2.18 x |
Nbr of stocks (in thousands) | 5,903 | 5,949 | 6,000 | 6,074 | 6,180 | 6,250 |
Reference price 2 | 12.20 | 9.480 | 7.660 | 5.290 | 7.850 | 5.010 |
Announcement Date | 5/15/18 | 5/29/19 | 5/29/20 | 6/1/21 | 5/27/22 | 5/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 38.07 | 34.55 | 31.85 | 23.48 | 32.34 | 30.43 |
EBITDA 1 | 6.54 | 4.943 | 5.171 | 0.6666 | 2.592 | -2.961 |
EBIT 1 | 5.221 | 3.233 | 3.678 | -0.6695 | 1.385 | -3.726 |
Operating Margin | 13.71% | 9.36% | 11.55% | -2.85% | 4.28% | -12.25% |
Earnings before Tax (EBT) 1 | 5.124 | 2.956 | 1.402 | -1.792 | -0.3063 | -4.875 |
Net income 1 | 2.964 | 2.239 | 1.034 | -0.8998 | -0.3417 | -5.681 |
Net margin | 7.78% | 6.48% | 3.25% | -3.83% | -1.06% | -18.67% |
EPS 2 | 0.5000 | 0.3700 | 0.1700 | -0.1500 | -0.0600 | -0.9124 |
Free Cash Flow 1 | 4.515 | 0.913 | 4.866 | 1.058 | 3.549 | -1.354 |
FCF margin | 11.86% | 2.64% | 15.28% | 4.51% | 10.97% | -4.45% |
FCF Conversion (EBITDA) | 69.04% | 18.47% | 94.1% | 158.72% | 136.9% | - |
FCF Conversion (Net income) | 152.34% | 40.78% | 470.67% | - | - | - |
Dividend per Share 2 | 0.4800 | 0.4800 | 0.4800 | - | - | - |
Announcement Date | 5/15/18 | 5/29/19 | 5/29/20 | 6/1/21 | 5/27/22 | 5/30/23 |
Balance Sheet Analysis
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.54 | 4.21 | 2.12 | 3.67 | 5.77 | 2.33 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.52 | 0.91 | 4.87 | 1.06 | 3.55 | -1.35 |
ROE (net income / shareholders' equity) | 15.4% | 11.2% | 5.2% | -4.7% | -1.78% | -32.5% |
ROA (Net income/ Total Assets) | 11.2% | 7.33% | 8.51% | -1.59% | 3.34% | -9.53% |
Assets 1 | 26.5 | 30.56 | 12.15 | 56.73 | -10.23 | 59.6 |
Book Value Per Share 2 | 3.310 | 3.420 | 3.220 | 3.120 | 3.140 | 2.300 |
Cash Flow per Share 2 | 1.030 | 0.9000 | 0.8000 | 0.9300 | 1.230 | 0.7500 |
Capex 1 | 0.54 | 0.61 | 0.98 | 0.15 | 0.95 | 1 |
Capex / Sales | 1.43% | 1.78% | 3.09% | 0.66% | 2.93% | 3.29% |
Announcement Date | 5/15/18 | 5/29/19 | 5/29/20 | 6/1/21 | 5/27/22 | 5/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-22.61% | 22.48M | |
+2.94% | 26.35B | |
-2.96% | 8.24B | |
-7.60% | 2.17B | |
-0.90% | 1.46B | |
-3.67% | 1.15B | |
+52.46% | 687M | |
-8.73% | 435M | |
-20.09% | 401M | |
-8.11% | 206M |
- Stock Market
- Equities
- RMCF Stock
- Financials Rocky Mountain Chocolate Factory, Inc.