Market Closed -
Nyse
04:00:01 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
143.2
USD
|
+1.34%
|
|
-3.02%
|
+7.61%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,036
|
4,692
|
5,072
|
5,957
|
6,074
|
6,548
|
-
|
-
|
Enterprise Value (EV)
1 |
4,036
|
4,692
|
5,072
|
5,957
|
6,074
|
6,548
|
6,548
|
6,548
|
P/E ratio
|
21.3
x
|
30.1
x
|
18.3
x
|
10.3
x
|
20.1
x
|
20.4
x
|
23.4
x
|
20
x
|
Yield
|
2.12%
|
1.87%
|
2.67%
|
6.12%
|
2.31%
|
1.94%
|
1.97%
|
-
|
Capitalization / Revenue
|
4.02
x
|
4.77
x
|
4.3
x
|
3.51
x
|
4.02
x
|
3.87
x
|
3.7
x
|
-
|
EV / Revenue
|
4.02
x
|
4.77
x
|
4.3
x
|
3.51
x
|
4.02
x
|
3.87
x
|
3.7
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.06
x
|
4.14
x
|
4.13
x
|
5.07
x
|
4.3
x
|
4.08
x
|
3.76
x
|
3.43
x
|
Nbr of stocks (in thousands)
|
44,836
|
45,055
|
45,245
|
45,378
|
45,626
|
45,710
|
-
|
-
|
Reference price
2 |
90.02
|
104.2
|
112.1
|
131.3
|
133.1
|
143.2
|
143.2
|
143.2
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,004
|
983.6
|
1,179
|
1,698
|
1,512
|
1,692
|
1,769
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
232.7
|
189.8
|
344.3
|
720.7
|
377.3
|
380.3
|
328.6
|
-
|
Net income
1 |
191.6
|
157.1
|
279.4
|
583.4
|
304.6
|
319.5
|
284.5
|
331
|
Net margin
|
19.1%
|
15.97%
|
23.69%
|
34.36%
|
20.15%
|
18.88%
|
16.08%
|
-
|
EPS
2 |
4.230
|
3.460
|
6.110
|
12.74
|
6.610
|
7.015
|
6.127
|
7.180
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.910
|
1.950
|
2.990
|
8.030
|
3.070
|
2.777
|
2.817
|
-
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
323.4
|
264.8
|
213.1
|
859.5
|
360.6
|
364.9
|
381.9
|
331.7
|
433.5
|
444.8
|
405.3
|
416.8
|
425.5
|
431.7
|
438.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
117
|
58.52
|
-6.554
|
554.7
|
114
|
122.8
|
96.03
|
15.02
|
143.4
|
160
|
77.63
|
49.36
|
89.92
|
94.19
|
82.5
|
Net income
1 |
95.28
|
47.92
|
-2.239
|
439.9
|
97.83
|
98.81
|
77.65
|
13.54
|
114.6
|
127.9
|
65.32
|
47.29
|
75.64
|
75.94
|
66.58
|
Net margin
|
29.47%
|
18.1%
|
-1.05%
|
51.18%
|
27.13%
|
27.08%
|
20.34%
|
4.08%
|
26.44%
|
28.75%
|
16.11%
|
11.34%
|
17.78%
|
17.59%
|
15.17%
|
EPS
2 |
2.080
|
1.050
|
-0.0500
|
9.610
|
2.130
|
2.150
|
1.690
|
0.2900
|
2.490
|
2.770
|
1.412
|
1.020
|
1.635
|
1.637
|
1.433
|
Dividend per Share
2 |
2.250
|
0.2500
|
0.2600
|
0.2600
|
7.260
|
0.2600
|
0.2700
|
0.2700
|
2.270
|
-
|
0.2800
|
0.2800
|
1.947
|
0.2800
|
0.2900
|
Announcement Date
|
1/26/22
|
4/20/22
|
7/20/22
|
10/19/22
|
1/25/23
|
4/19/23
|
7/24/23
|
10/23/23
|
1/24/24
|
4/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.9%
|
11%
|
15%
|
17.8%
|
23.5%
|
19.1%
|
16.8%
|
17.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
22.20
|
25.20
|
27.10
|
25.90
|
31.00
|
35.10
|
38.10
|
41.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
-
|
-
|
-
|
Last Close Price
143.2
USD Average target price
167
USD Spread / Average Target +16.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.61% | 6.55B | | +43.10% | 62.34B | | +11.90% | 51.1B | | +11.90% | 48.81B | | +22.56% | 45.27B | | +28.99% | 35.81B | | +12.27% | 29.67B | | +53.14% | 28.34B | | +25.02% | 25.35B | | +9.98% | 20.86B |
Other Property & Casualty Insurance
|