R I O Z I M L I M I T E D
AUDITED ABRIDGED FINANCIAL RESULTS
FOR THE YEAR ENDED 31 DECEMBER 2022
Head Office: RioZim Limited
1 Kenilworth Road, Highlands, Harare. P O Box CY 1243, Causeway, Highlands, Harare, Zimbabwe
Telephone: +263 746141/9, 776085/91, 746089/95, +263 86 7700 7168,
Cell: +263 77 215 8503-5, Fax: 746228.
CHAIRMAN'S STATEMENT
INTRODUCTION
The success of the Group this year is testament to the shareholders' continued dedication to the Group. By investing in excess of US$100million, the Group delivered two milestone high-tech expansion projects to secure the future of the Company, these being: the Biological Oxidation (BIOX) plant at Cam & Motor mine and Project Crown Jewel 500tph plant at RZM Murowa. These two multimillion dollar investments in the Company came in the face of a mix of macroeconomic adversities, power shortages and increased global uncertainty.
The BIOX plant was officially commissioned by His Excellency the President of the Republic of Zimbabwe Cde. E.D. Mnangagwa on the 14th of April 2022.
This project will resuscitate mining operations and bring a new lease of life to Kadoma town and its surrounding communities.
Notwithstanding the positive contributions of these two projects to the Group's production, the Company continued to suffer from acute power supply
challenges, which significantly weighed down the Group's efforts to increase
production volumes. Foreign currency challenges and exchange rate distortions
also continued to negatively impact the Group's profitability. The Group
however, welcomes the efforts by the Government to address these challenges as shown by the upward revision of the United Stated dollar retention ratio from 60% to 75% subsequent to period end in February 2023.
GROUP PERFORMANCE
Gold production recorded a 17% decline to 929kg from 1122kg produced in the prior year. Subsequent to the commissioning of the BIOX plant at Cam & Motor mine, the Group focused on optimising the plant to bring it to name plate capacity and eliminating teething challenges hence production was subdued. Dalny was placed under full care and maintenance during the year, which exacerbated the decline in gold production for the current year. The gold price
remained firm and fairly consistent from the prior year and averaged US$1 766/ oz for the year compared to US$1 774/oz in the prior year. The Group's revenue
for the year was ZW$20.6 billion, which was an exponential increase from the prior year's revenue of ZW$5.8 billion despite the decline in gold production mainly due to the depreciation of the local currency against the United States dollar.
GOLD BUSINESS
Renco Mine
Power supply challenges worsened at Renco mine in the current year which significantly cut back production running time. Resultantly, gold production
dropped by 28% from prior year's production of 561kg to 402kg in the year
under review. The Group is focusing on back-upgenerators to lessen the negative impact of acute power supply deficits to the mine despite the higher
operating costs these come with.
Dalny Mine
Dalny was placed under full care and maintenance from the beginning of the year after it ran out of open pit resources that could be mined economically at sustainable grades. Consequently, there was no production during the current
year which is in contrast to the 209kg produced in 2021 when the mine was fully operational. In order to reduce the cash flow impact of the fixed care and
maintenance costs, the mine embarked on small scale mining operations, which were at an advanced stage as at year end.
One-Step Mine
The Group was focused on the resumption of mining operations at the Cam
- Motor pits in preparation for the running of the BIOX plant which was at completion stage at the beginning of the year. Consequently, mining operations at One-Step were discontinued at the close of 2021 hence no gold was produced from One-Step in the current year. The Group continues to evaluate all available options for the future exploitation of its One-Step resource.
Cam & Motor Mine
Mining operations commenced from the refractory sulphide Cam & Motor pits as the year started to pave way for the commissioning and bringing into production the BIOX plant. The BIOX plant was successfully brought into production from February 2022 in test mode and successfully commissioned in April 2022. The plant experienced some teething challenges which were successfully resolved as the year progressed. The mine therefore, produced 527kg for the year thus achieving a 50% growth compared to 351kg produced from One-Step mining operations in the prior year. Despite this, the plant operated well below its capacity due to suppy challenges as with our other operations.
BASE METALS BUSINESS
The Refinery operated under care and maintenance throughout the period.
There was no traction in the current year on the Company's efforts to secure raw
material feed for the Refinery. Engagements to secure potential sources of raw
material are continuing and our stakeholders will be kept informed. Meanwhile
CHROME BUSINESS
The legal dispute relating to the Company's chrome claims in Darwendale still
awaited finalisation by the courts as at year end.
DIAMOND BUSINESS
RZM Murowa (Private) Limited managed to successfully complete and bring to production its Project Crown Jewel 500tph plant in the second half of the
year. The forecast production upside from the plant will however, only reflect
subsequent to year end as focus in the current year was on stabilising and optimising the plant. Production for the year therefore, marginally increased by 3% to 426 000 carats compared to the 2021 production of 414 000 carats. There were no mining activities from the pits and material processed was obtained from the pre-mined low grade and tailings stock piles. The Associate continues to expand its exploration activities including detailed evaluations on extending the life of its pits to further extend life of mine. The Associate
continues to contribute to the overall profitability of the Group as share of profit from the Associate was ZW$102.1 million whilst the prior year's profit
contribution was ZW$525.8 million.
ENERGY BUSINESS
178MW Solar Project
Progress on the project had been stalled due to the COVID-19 pandemic with traction only recorded in obtaining all the regulatory requirements for the implementation of the solar projects across the Group's mines. The Group has since resumed engagements with various potential funding partners after the relaxation of the COVID-19 protocols worldwide. The Group remains optimistic
of reaching financial closure for the solar projects.
2 800MW Sengwa Power Station
The Company continued its engagements with various stakeholders during the year for potential partnerships on this project and our stakeholders will be timely informed on any further developments.
OUTLOOK
The future prospects of the Group are underpinned on the successful performance of the BIOX plant at Cam & Motor mine and the 500tph plant at RZM Murowa once all the necessary teething challenges are addressed.
Plant recoveries are forecast to stabilise at Cam & Motor mine going forward as the mine has now gained considerable understanding of the operating
modalities of the BIOX plant. The Group is also benefitting from the pool of skills
from the various experts that were brought in to train our technicians.
Power supply remains a major threat to the Group's operations. The Group is focusing on back-up power generators across the mines albeit this will be
at a significantly high operating cost. In the medium to long term, the Group
continues to pursue its pipeline power projects, with particular focus on solar energy, which will be a lasting solution to the power challenges for the mines.
The COVID-19 pandemic has since eased after an increase in cases at the beginning of the year due to the emergence of the Omicron variant. The various protocols that were in place were relaxed allowing free movement of people and cargo both locally and across borders. Despite a positive outlook, the Group remains observant of the prevailing situation and has maintained strict health and safety controls across the Group.
DIRECTORATE
There were no changes in the directorate in the current year.
DIVIDENDS
No dividends were declared for the period.
APPRECIATION
I would like to extend my appreciation to my esteemed Directors for leading
the Company through yet another difficult year. I am confident that the
milestone projects achieved under the Directors' oversight in the current year
will spearhead the Group back to profitability. The continued resilience and dedication of our Management and Employees to the Company is commendable.
I further acknowledge the support the Company receives from our stakeholders; we sincerely value you.
The RioZim Financial Results are available on the following websites:
www.riozim.co.zw
www.zse.co.zw
Members may also obtain a copy of the Financial Results from the QR Code .
ABRIDGED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
for the year ended 31 December 2022
31 Dec 2022 | 31 Dec 2021 | ||
Audited | Audited | ||
Notes | ZW$000 | ZW$000 | |
Revenue | 20 595 816 | 5 768 667 | |
Cost of sales | (19 665 336) | (5 747 486) | |
Gross profit | 930 480 | 21 181 | |
Distribution and selling costs | (8 363) | (16 093) | |
Administrative expenses | (10 644 214) | (1 694 868) | |
Loss on disposal of property, plant | |||
and equipment | - | (134) | |
Other income | 555 265 | 135 701 | |
Operating loss | (9 166 832) | (1 554 213) | |
Finance costs | (1 396 788) | (129 451) | |
Share of profit from an associate | 102 149 | 525 847 | |
Loss before tax | (10 461 471) | (1 157 817) | |
Income tax expense | (9 579 151) | (940 125) | |
Loss for the year | (20 040 622) | (2 097 942) | |
Loss for the year attributable to: | |||
Owners of the parent | (19 988 335) | (2 088 185) | |
Non-controlling interests | (52 287) | (9 757) | |
(20 040 622) | (2 097 942) | ||
Loss per share (cents): | |||
Basic | 8 | (16 379.85) | (1 711.21) |
Diluted basic | 8 | (16 379.85) | (1 711.21) |
ABRIDGED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 December 2022
31 Dec 2022 | 31 Dec 2021 | |
Audited | Audited | |
ZW$000 | ZW$000 | |
Loss for the year | (20 040 622) | (2 097 942) |
Other comprehensive income | ||
Other comprehensive income to be reclassified | ||
to profit or loss: | ||
Foreign currency translation gains | 19 819 191 | 1 666 641 |
Net other comprehensive income to be | ||
reclassified to profit or loss | 19 819 191 | 1 666 641 |
Other comprehensive income/(loss) not to be | ||
reclassified to profit or loss: | ||
Re-measurement losses on defined benefit plans | (214 217) | (1 531) |
Income tax effect | 52 954 | 378 |
Fair value gain on other comprehensive | ||
income investments | 10 768 | 915 |
Income tax effect | (538) | (46) |
Net other comprehensive loss | ||
not to be reclassified to profit or loss | (151 033) | (284) |
Total other comprehensive income for the | ||
year, net of tax | 19 668 158 | 1 666 357 |
Total comprehensive loss for the year | (372 464) | (431 585) |
Total comprehensive loss attributable to: | ||
Owners of the parent | (114 746) | (394 845) |
Non-controlling interests | (257 718) | (36 740) |
(372 464) | (431 585) | |
the Refinery continued with its various cash generating projects to maintain the
integrity of the plant and to fund some of its care and maintenance costs.
S R BEEBEEJAUN
CHAIRMAN
DIRECTORS: S R Beebeejaun (Chairman), C Dengu (Deputy Chairman), M M Shah* (Chief Executive Officer), M S Bindra, G K Jain, M T Sachak, R Swami* - Executive*
ABRIDGED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 31 December 2022
31 Dec 2022 | 31 Dec 2021 | |||
Audited | Audited | |||
Notes | ZW$000 | ZW$000 | ||
ASSETS | ||||
Non-current assets | ||||
Property, plant and equipment | 9 | 47 891 528 | 8 319 842 | |
Exploration, evaluation and development assets | 10 | 8 679 608 | 1 078 280 | |
Right of use asset | 81 744 | 22 728 | ||
Investment in associate company | 18 521 109 | 2 882 544 | ||
Employee benefit asset | - | 200 284 | ||
Fair value through other comprehensive income | ||||
investments | 11 | 24 659 | 13 891 | |
Total non-current assets | 75 198 648 | 12 517 569 | ||
Current assets | ||||
Inventories | 5 | 9 565 620 | 1 520 076 | |
Trade and other receivables | 4 795 721 | 1 274 808 | ||
Cash and cash equivalents | 394 558 | 84 437 | ||
Total current assets | ||||
14 755 899 | 2 879 321 |
R I O Z I M L I M I T E D
AUDITED ABRIDGED
FINANCIAL RESULTS
FOR THE YEAR ENDED 31 DECEMBER 2022
Head Office: RioZim Limited
1 Kenilworth Road, Highlands, Harare. P O Box CY 1243, Causeway, Highlands, Harare, Zimbabwe
Telephone: +263 746141/9, 776085/91, 746089/95, +263 86 7700 7168,
Cell: +263 77 215 8503-5, Fax: 746228.
ABRIDGED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2022
ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
Fair value through | Foreign | Non- | ||||||
Share | Share | other comprehensive | currency | Accumulated | controlling | Total | ||
capital | premium | income reserve | translation reserve | losses | Total | intrests | equity | |
ZW$000 | ZW$000 | ZW$000 | ZW$000 | ZW$000 | ZW$000 | ZW$000 | ZW$000 | |
Balance as at 1 January 2021 | 1 345 | 20 789 | 12 304 | 4 309 410 | 27 617 | 4 371 465 | 3 650 | 4 375 115 |
Loss for the year | - | - | - | - | (2 088 185) | (2 088 185) | (9 757) | (2 097 942) |
Other comprehensive income/(loss) net of tax | - | - | 869 | 1 693 624 | (1 153) | 1 693 340 | (26 983) | 1 666 357 |
Total comprehensive income/(loss) | - | - | 869 | 1 693 624 | (2 089 338) | (394 845) | (36 740) | (431 585) |
Balance as at 31 December 2021 | 1 345 | 20 789 | 13 173 | 6 003 034 | (2 061 721) | 3 976 620 | (33 090) | 3 943 530 |
Loss for the year | - | - | - | - | (19 988 335) | (19 988 335) | (52 287) | (20 040 622) |
Other comprehensive income/(loss) net of tax | - | - | 10 230 | 20 024 622 | (161 263) | 19 873 589 | (205 431) | 19 668 158 |
Total comprehensive income/(loss) | - | - | 10 230 | 20 024 622 | (20 149 598) | (114 746) | (257 718) | (372 464) |
Balance as at 31 December 2022 | 1 345 | 20 789 | 23 403 | 26 027 656 | (22 211 319) | 3 861 874 | (290 808) | 3 571 066 |
Total assets | 89 954 547 | 15 396 890 | |
EQUITY & LIABILITIES | |||
Shareholders' equity | |||
Share capital | 1 345 | 1 345 | |
Share premium | 20 789 | 20 789 | |
Fair value through other comprehensive income | |||
reserve | 23 403 | 13 173 | |
Accumulated losses | (22 211 319) | (2 061 721) | |
Foreign currency translation reserve | 26 027 656 | 6 003 034 | |
Equity attributable to equity holders | |||
of the parent | 3 861 874 | 3 976 620 | |
Non-controlling interests | (290 808) | (33 090) | |
Total equity | 3 571 066 | 3 943 530 | |
Non-current liabilities | |||
Interest-bearing loans and borrowings | 7 | 1 466 173 | 811 190 |
Mine rehabilitation provision | 2 486 067 | 333 074 | |
Other payables | 6 | 20 706 978 | 3 288 201 |
Deferred tax liabilities | 10 904 633 | 1 377 898 | |
Employee benefit liability | 169 321 | - | |
Lease liabilities | 94 463 | 13 417 | |
Total non-current liabilities | 35 827 635 | 5 823 780 | |
Current liabilities | |||
Trade and other payables | 6 | 42 312 856 | 4 534 473 |
Interest-bearing loans and borrowings | 7 | 8 225 156 | 1 085 077 |
Lease liabilities | 17 834 | 10 030 | |
Total current liabilities | 50 555 846 | 5 629 580 | |
Total liabilities | 86 383 481 | 11 453 360 | |
Total liabilities and shareholders' equity | 89 954 547 | 15 396 890 |
ABRIDGED CONSOLIDATED STATEMENT OF CASHFLOWS
For the year ended 31 December 2022
31 Dec 2022 | 31 Dec 2021 | ||
Audited | Audited | ||
Notes | ZW$000 | ZW$000 | |
Net cash flows from operating activities | 7 352 781 | 1 612 717 | |
Cash flows from investing activities | |||
Investment in exploration and evaluation | |||
assets | 10 | (1 869 390) | (490 884) |
Additions to property, plant and equipment | 9 | (2 456 696) | (2 494 764) |
Proceeds on disposal of property, plant | |||
and equipment | - | 410 | |
Net cash used in investing activities | (4 326 086) | (2 985 238) | |
Cash flow from financing activities | - | - | |
Inflows from borrowings | 362 695 | 1 364 431 | |
Repayment of borrowings | (3 296 061) | (40 833) | |
Repayment of lease liability | (47 474) | (5 337) | |
Net cash (used)/generated from financing | |||
activities | (2 980 840) | 1 318 261 | |
Net increase/(decrease) in cash and cash | |||
equivalents | 45 855 | (54 260) | |
Unrealised exchange gains on foreign | |||
currency balances | 264 266 | 43 903 | |
Cash and cash equivalents at beginning | |||
of period | 84 437 | 94 794 | |
Cash and cash equivalents at 31 December | |||
394 558 | 84 437 | ||
Represented by: | |||
Cash at bank and on hand | 394 558 | 84 437 | |
NOTES TO THE ABRIDGED CONSOLIDATED
FINANCIAL STATEMENTS (cont'd)
For the year ended 31 December 2022
-
BASIS OF PREPARATION
The abridged consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB), the disclosure requirements of the
Companies and Other Business Entities Act (Chapter 24:31). The abridged consolidated financial statements are based on statutory records that are maintained under the historical costs conventions as modified by measurement of certain financial assets at
fair value. They do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial
statements for the year ended 31 December 2022.
The consolidated abridged financial statements are presented in Zimbabwean dollars
(ZWL), and all values are rounded to the nearest thousand (ZW$000), except where otherwise indicated. The Group's functional currency is the United States dollar (USD).
The Public Accountants and Auditors Board (PAAB) pronounced in 2019 that factors and characteristics for the application of IAS 29 "Financial Reporting in Hyper- Inflationary Economies" in Zimbabwe were met and mandated IAS 29 to be applied in the preparation and presentation of financial statements for entities in Zimbabwe. Hyper-inflation financial reporting is however, applicable to entities whose functional currency is the currency in hyper-inflation.
The Group's functional currency is USD, which is not a currency in hyper-inflation and therefore IAS 29 is not applicable to the financial statements of the Group. The Group
applied interbank exchange rates for conversions from the Group's functional currency USD to the presentation currency ZWL. The closing interbank exchange rate as at 31 December 2022 was 684.33 (2021: 108.67). - SIGNIFICANT ACCOUNTING POLICIES
The abridged consolidated financial statements have been prepared in accordance with the accounting policies adopted in the Group's last annual financial statements and
applicable amendments to International Financial Reporting Standards (IFRS).
NOTES TO THE ABRIDGED CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 31 December 2022
1. GENERAL INFORMATION
RioZim Limited ('the Company') and its subsidiaries (together 'the Group') is involved in mining and metallurgical operations in different locations in Zimbabwe. The Group has mining operations and a metallurgical plant.
The Company is a limited liability company incorporated and domiciled in Zimbabwe.
The address of its registered office is 1 Kenilworth Road, Newlands, Harare.
The Company is listed on the Zimbabwe Stock Exchange.
The responsibility for the preparation of these abridged consolidated financial statements is that of the Board. These abridged consolidated financial statements were therefore,
authorised for issue by the Board of Directors on 31 March 2023.
4. ESTIMATES
When preparing the abridged consolidated financial statements, management undertakes a number of significant judgements, estimates and assumptions about
recognition and measurement of assets, liabilities, income and expenses. Key areas affected include, measurement of metals and minerals in concentrates and circuit, ore reserves and mineral resource estimates. The actual results may differ from the judgements, estimates and assumptions made by management.
31 Dec 2022 | 31 Dec 2021 | |
Audited | Audited | |
ZW$000 | ZW$000 | |
5. INVENTORIES | ||
Stores and consumables | 6 418 250 | 1 013 891 |
Ore stockpiles | 730 302 | 81 937 |
Metals and minerals in concentrates and circuit | 2 241 194 | 377 411 |
Finished metals | 175 874 | 46 837 |
9 565 620 | 1 520 076 |
DIRECTORS: S R Beebeejaun (Chairman), C Dengu (Deputy Chairman), M M Shah* (Chief Executive Officer), M S Bindra, G K Jain, M T Sachak, R Swami* - Executive*
NOTES TO THE ABRIDGED CONSOLIDATED
FINANCIAL STATEMENTS (cont'd)
For the year ended 31 December 2022
31 Dec 2022 | 31 Dec 2021 | |
Audited | Audited | |
ZW$000 | ZW$000 | |
6. TRADE AND OTHER PAYABLES | ||
Trade payables | 5 515 700 | 1 092 460 |
Other payables | 35 056 220 | 3 178 706 |
Leave pay liabilities | 1 740 936 | 263 307 |
42 312 856 | 4 534 473 | |
Non-current | ||
Other payables | 20 706 978 | 3 288 201 |
20 706 978 | 3 288 201 |
7. INTEREST-BEARING LOANS AND BORROWINGS
Effective | 31 Dec 2022 | 31 Dec 2021 | |||
Intrest rate | Audited | Audited | |||
% | Maturity | ZW$000 | ZW$000 | ||
Current | |||||
Bank loans | |||||
(facility limit US$15.5m) | 10% | On scheduled dates | 5 761 220 | 693 812 | |
Other term loan | 0% | December 2019* | 2 463 936 | 391 265 | |
8 225 156 | 1 085 077 | ||||
Non-current | |||||
Bank loans | 10% | On scheduled dates | 1 466 173 | 811 190 | |
1 466 173 | 811 190 | ||||
* These facilities matured and are overdue.
Security
Bank loans were secured by revenue assignment agreement in respect of gold proceeds and some item of property, plant and equipment. All other interest bearing loans are unsecured.
R I O Z I M L I M I T E D
AUDITED ABRIDGED
FINANCIAL RESULTS
FOR THE YEAR ENDED 31 DECEMBER 2022
Head Office: RioZim Limited
1 Kenilworth Road, Highlands, Harare. P O Box CY 1243, Causeway, Highlands, Harare, Zimbabwe
Telephone: +263 746141/9, 776085/91, 746089/95, +263 86 7700 7168,
Cell: +263 77 215 8503-5, Fax: 746228.
NOTES TO THE ABRIDGED CONSOLIDATED FINANCIAL STATEMENTS (cont'd)
For the year ended 31 December 2022
9. PROPERTY, PLANT AND EQUIPMENT
Land and | Plant and | Heavy mobile | Capital work | Motor | Furniture | ||
buildings | equipment | equipment | in progress | vehicles | and fittings | Total | |
ZW$000 | ZW$000 | ZW$000 | ZW$000 | ZW$000 | ZW$000 | ZW$000 | |
Cost | |||||||
At 1 January 2021 | 2 232 118 | 1 703 621 | 367 961 | 1 307 387 | 18 709 | 71 281 | 5 701 077 |
Additions | 2 169 | 162 629 | 229 750 | 2 069 365 | 25 277 | 5 574 | 2 494 764 |
Transfers | - | - | - | (186 043) | - | - | (186 043) |
Disposals | - | - | - | - | (2 283) | - | (2 283) |
Foreign currency translation exchange gain | 750 374 | (2 872) | 217 622 | 681 100 | 35 409 | (29 755) | 1 651 878 |
At 31 December 2021 | |||||||
2 984 661 | 1 863 378 | 815 333 | 3 871 809 | 77 112 | 47 100 | 9 659 393 | |
Additions | - | 360 165 | - | 2 033 303 | 38 464 | 24 764 | 2 456 696 |
Transfers | - | 22 080 058 | (118 706) | (23 457 457) | 118 706 | - | (1 377 399) |
Foreign currency translation exchange gain | 13 746 714 | 5 831 459 | 1 950 453 | 19 337 834 | (64 933) | 426 266 | 41 227 793 |
At 31 December 2022 | 16 731 375 | 30 135 060 | 2 647 080 | 1 785 489 | 169 349 | 498 130 | 51 966 483 |
Accumulated Depreciation | |||||||
At 1 January 2021 | 148 262 | 352 302 | 153 741 | - | 18 685 | 9 254 | 682 244 |
Depreciation charge for the year | 89 082 | 310 749 | 226 057 | - | 22 753 | 10 405 | 659 046 |
Disposals | - | - | - | - | (1 739) | - | (1 739) |
At 31 December 2021 | |||||||
237 344 | 663 051 | 379 798 | - | 39 699 | 19 659 | 1 339 551 | |
Depreciation charge for the year | 371 461 | 1 295 724 | 942 588 | - | 85 896 | 39 735 | 2 735 404 |
At 31 December 2022 | 608 805 | 1 958 775 | 1 322 386 | - | 125 595 | 59 394 | 4 074 955 |
Net book value | |||||||
At 31 December 2021 | 2 747 317 | 1 200 327 | 435 535 | 3 871 809 | 37 413 | 27 441 | 8 319 842 |
At 31 December 2022 | 16 122 570 | 28 176 285 | 1 324 694 | 1 785 489 | 43 754 | 438 736 | 47 891 528 |
10. EXPLORATION, EVALUATION AND DEVELOPMENT ASSETS | 11. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (cont'd) |
8. EARNINGS PER SHARE
Basic earnings per share amounts are calculated by dividing the net profit/(loss) attributable to the ordinary equity holders of the Group by the weighted average number of ordinary shares outstanding during the year excluding treasury shares.
Diluted earnings per share amounts are calculated by dividing the net profit/(loss) attributable to the ordinary equity holders of the Group after adjusting for impact of dilutive instruments.
The following reflects the income and share data used in the earnings per share computations:
31 Dec 2022 | 31 Dec 2021 | |
Audited | Audited | |
ZW$000 | ZW$000 | |
Loss attributable to equity holders of the parent for | ||
basic earnings | (19 988 335) | (2 088 185) |
Adjustment Headline earnings | ||
Loss on disposal of property,plant and equipment | - | 134 |
Headline loss | (19 988 335) | (2 088 051) |
Weighted average number of ordinary shares for | ||
earnings per share | ||
000' | 000' | |
Number of issued shares as at 31 December | 122 030 | 122 030 |
Weighted average number of ordinary shares | 122 030 | 122 030 |
There were no dilutive instruments during the period, therefore the weighted average number of ordinary shares was the same for basic and diluted earnings per share.
Loss per share (cents) | ||
Basic | (16 379.85) | (1 711.21) |
Diluted basic | (16 379.85) | (1 711.21) |
There have been no other transactions involving ordinary shares or potential ordinary
shares between the reporting date and the date of authorisation of these financial
statements.
Total exploration | ||||
Exploration and | Development | evaluation and | ||
evaluation assets | costs development assets | |||
ZW$000 | ZW$000 | ZW$000 | ||
Cost | ||||
At 1 January 2021 | 71 130 | 768 020 | 839 150 | |
Additions | 72 968 | 417 916 | 490 884 | |
Transfers | - | 186 043 | 186 043 | |
Foreign currency translation exchange gain | - | 12 354 | 12 354 | |
At 31 December 2021 | 144 098 | 1 384 333 | 1 528 431 | |
Additions | 1 582 712 | 286 678 | 1 869 390 | |
Transfers | - | 1 377 399 | 1 377 399 | |
Foreign currency translation exchange gain | 447 543 | 4 704 606 | 5 152 149 | |
At 31 December 2022 | 2 174 353 | 7 753 016 | 9 927 369 | |
Amortisation | ||||
At 1 January 2021 | 71 130 | 204 597 | 275 727 | |
Amortisation for the year | - | 174 424 | 174 424 | |
At 31 December 2021 | 71 130 | 379 021 | 450 151 | |
Amortisation for the year | - | 797 610 | 797 610 | |
At 31 December 2022 | 71 130 | 1 176 631 | 1 247 761 | |
Carrying amount | ||||
At 31 December 2021 | 72 968 | 1 005 312 | 1 078 280 | |
At 31 December 2022 | 2 103 223 | 6 576 385 | 8 679 608 |
11. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
Fair value of trade receivables, interest bearing borrowings and all other receivables and payables approximates their carrying amount. The fair value of FVOCI investments is based on non-market observable information.
11.1 Fair value hierarchy
The Group uses the following hierarchy for determining and disclosing the fair value of financial
instruments by valuation technique:
Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value
measurement is directly or indirectly observable
Level 3: Valuation techniques for which the lowest level input that is significant to the fair value
measurement is unobservable | |||
Level 1 | Level 2 | Level 3 | |
Recurring fair value measurements | ZW$000 | ZW$000 | ZW$000 |
2022 | |||
FVOCI investments | - | - | 24 659 |
Impact of level 3 measurements on | |||
Other Comprehensive Income | 10 768 | ||
2021 | |||
FVOCI investments | - | - | 13 891 |
Trade receivables (subject to provisional pricing) | - | 78 134 | - |
Impact of level 3 measurements on Other | |||
Comprehensive Income | - | 915 | - |
There were no transfers in or transfers out of Level 3 and Level 2 financial instruments
11.2 Valuation techniques
Trade receivables (subject to provisional pricing)
The Group have trade receivables (subject to provisional pricing) arising from provisional
pricing sales arrangements which the Group enters into with some of its metals in concentrate customers. Final settlement value would be based on final dry weight, agreed assays and final
prices which were to be determined at the end of the Quotational Period (QP), usually ranging between 60 days to 180 days after date of shipment. The QP is the period after the physical
shipment of goods during which the price and grade of mineral sold is subject to change due to fluctuations in commodity prices.
Description of valuation technique used and key inputs to valuation of the trade receivables.
Type of financial instrument | Fair Value as at 31 | Valuation | Significant | ||
December | Technique | inputs | |||
2022 | 2021 | ||||
ZW$000 | ZW$000 | ||||
Trade receivables (subject to | Estimated future | ||||
provisional pricing) | - | 78 134 | DCF commodity prices | ||
Quantities and | |||||
final assays | |||||
Fair Value through Other Comprehensive Income (FVOCI) investments
The fair value of the FVOCI investments has been determined using the net asset value (NAV) of the investee. Management has evaluated and believes that NAV provides the most reliable and reasonable fair value after taking into account of the information available, the nature and operations of the investee and the purpose of the Group's investment in the investee.
The shares of the investee are not publicly traded and there are no other similar companies in the same market whose shares are publicly traded. Furthermore, the investee does not have a history of declaring dividends. The Group does not have access to the investee's future plans and budgets given the size of its shareholding in the investee. After considering the above factors and the materiality of the investment, management believes that NAV gives the best estimate of the investment's fair value.
Below is the financial information of the investee that was used to calculate the fair value.
31 Dec 2022 | 31 Dec 2021 | |||
ZW$000 | ZW$000 | |||
Total assets | 2 909 022 | 1 272 126 | ||
Total liabilities | (1 321 168) | (377 653) | ||
Net asset value | 1 587 854 | 894 473 | ||
Fair value of investment (1.553%) | 24 659 | 13 891 | ||
12.EVENTS AFTER THE REPORTING PERIOD
Subsequent to period end, the portion of sales revenue received in USD for exporters including the Group's mineral exports was increased to 75% with effect from February 2023 from 60% which prevailed at period end. This was a positive development as it will increase the availability of foreign currency for the Group, which was already short considering the Group's requirements including funding of its projects.
AUDITOR'S STATEMENT
The abridged consolidated financial results should be read in conjunction with the complete set of financial statements of RioZim Limited for the year ended 31 December 2022, which have
been audited by Mazars Public Auditors and Accountants (Zimbabwe), signed by Lovemore
Kamuzangaza, PAAB Practicing Certificate number 0425 and an unqualified opinion issued
there on. The auditor's report for the year then ended carries a key audit matter, outlining the audit process that required significant attention to the auditor relating to impairment of assets.
The auditor's report on the financial statements is available for inspection at the Company's registered office and the same has been lodged with the Zimbabwe Stock Exchange.
DIRECTORS: S R Beebeejaun (Chairman), C Dengu (Deputy Chairman), M M Shah* (Chief Executive Officer), M S Bindra, G K Jain, M T Sachak, R Swami* - Executive*
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
RioZim Ltd. published this content on 03 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 May 2023 07:20:02 UTC.