Stock RSP RICH SPORT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rich Sport

Equities

RSP

TH8289010002

Footwear

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
2.3 THB 0.00% Intraday chart for Rich Sport -5.74% -0.86%
Mar. 05 Rich Sport Public Company Limited Announces Change of Address (Head Office) CI
Feb. 27 Rich Sport Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,864 2,437 1,219 1,575 1,783 1,724
Enterprise Value (EV) 1 1,837 1,281 167.1 447.5 884.8 1,353
P/E ratio 18.1 x 16.5 x 284 x 53.3 x 15.9 x 16.6 x
Yield 5.38% 1.52% - 7.08% 8.75% 5.6%
Capitalization / Revenue 2.49 x 1.87 x 1.26 x 1.71 x 1.38 x 1.13 x
EV / Revenue 1.6 x 0.98 x 0.17 x 0.49 x 0.68 x 0.89 x
EV / EBITDA 7.34 x 6.09 x 5.97 x 7.08 x 4.89 x 5.97 x
EV / FCF -8.48 x 4.22 x 1.3 x 3.75 x -44.7 x -14 x
FCF Yield -11.8% 23.7% 77% 26.7% -2.24% -7.13%
Price to Book 1.56 x 1.36 x 0.7 x 0.88 x 1.01 x 1.02 x
Nbr of stocks (in thousands) 770,000 743,000 743,000 743,000 743,000 743,000
Reference price 2 3.720 3.280 1.640 2.120 2.400 2.320
Announcement Date 2/21/19 2/21/20 2/24/21 2/24/22 2/23/23 2/27/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,149 1,302 967.5 920.8 1,295 1,521
EBITDA 1 250.4 210.5 27.97 63.19 181 226.5
EBIT 1 223.2 185.8 2.872 38.55 156.7 195.2
Operating Margin 19.43% 14.27% 0.3% 4.19% 12.11% 12.83%
Earnings before Tax (EBT) 1 205.7 185.6 -3.516 33.99 143.6 126
Net income 1 157.9 152 4.288 29.57 112 103.7
Net margin 13.74% 11.68% 0.44% 3.21% 8.65% 6.81%
EPS 2 0.2050 0.1982 0.005771 0.0398 0.1507 0.1396
Free Cash Flow 1 -216.7 303.4 128.6 119.4 -19.8 -96.45
FCF margin -18.86% 23.3% 13.29% 12.97% -1.53% -6.34%
FCF Conversion (EBITDA) - 144.08% 459.71% 188.94% - -
FCF Conversion (Net income) - 199.57% 2,998.2% 403.75% - -
Dividend per Share 2 0.2000 0.0500 - 0.1500 0.2100 0.1300
Announcement Date 2/21/19 2/21/20 2/24/21 2/24/22 2/23/23 2/27/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,028 1,156 1,051 1,128 898 371
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -217 303 129 119 -19.8 -96.4
ROE (net income / shareholders' equity) 8.5% 8.29% 0.08% 1.55% 6.36% 5.43%
ROA (Net income/ Total Assets) 6.96% 5.97% 0.09% 1.14% 4.46% 5.39%
Assets 1 2,267 2,547 4,744 2,593 2,512 1,923
Book Value Per Share 2 2.380 2.410 2.350 2.400 2.380 2.270
Cash Flow per Share 2 0.7200 0.6200 1.370 1.000 0.4900 0.4100
Capex 1 18.7 22.3 32.9 17.9 53 69.9
Capex / Sales 1.63% 1.71% 3.4% 1.95% 4.1% 4.59%
Announcement Date 2/21/19 2/21/20 2/24/21 2/24/22 2/23/23 2/27/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Footwear

1st Jan change Capi.
RICH SPORT Stock Rich Sport
-0.86% 46.29M
DECKERS OUTDOOR CORPORATION Stock Deckers Outdoor Corporation
+25.88% 21.37B
HUALI INDUSTRIAL GROUP COMPANY LIMITED Stock Huali Industrial Group Company Limited
+27.60% 10.83B
SKECHERS U.S.A., INC. Stock Skechers U.S.A., Inc.
+7.47% 10.32B
BIRKENSTOCK HOLDING PLC Stock Birkenstock Holding plc
-8.35% 8.38B
CROCS, INC. Stock Crocs, Inc.
+32.17% 7.69B
POU CHEN CORPORATION Stock Pou Chen Corporation
+16.18% 3.28B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED Stock Yue Yuen Industrial (Holdings) Limited
+60.65% 2.84B
RELAXO FOOTWEARS LIMITED Stock Relaxo Footwears Limited
-8.52% 2.47B
BATA INDIA LIMITED Stock Bata India Limited
-18.94% 2.08B
Other Footwear
  1. Stock Market
  2. Equities
  3. RSP Stock
  4. Financials Rich Sport