Stock A096610 RFSEMI TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials RFsemi Technologies, Inc.

Equities

A096610

KR7096610001

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-01-18 pm EST 		5-day change 1st Jan Change
2,965 KRW -4.35% Intraday chart for RFsemi Technologies, Inc. -.--% -16.83%
Mar. 29 RFsemi Technologies, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 RFsemi Technologies, Inc. cancelled the transaction announced on April 3, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 44,864 43,202 53,860 61,493 25,119 61,983
Enterprise Value (EV) 1 71,753 77,977 87,830 95,240 59,392 68,894
P/E ratio 194 x -15.7 x -2.41 x -6.34 x -1.8 x -1.12 x
Yield 0.49% 0.24% - - - -
Capitalization / Revenue 0.86 x 1.02 x 1.59 x 1.67 x 0.76 x 2.29 x
EV / Revenue 1.38 x 1.84 x 2.59 x 2.59 x 1.79 x 2.54 x
EV / EBITDA 10.6 x 11.7 x -6.25 x -17 x -10.1 x -4.22 x
EV / FCF -9.38 x -13 x 62.6 x -38.4 x 12.4 x -5.77 x
FCF Yield -10.7% -7.66% 1.6% -2.6% 8.09% -17.3%
Price to Book 0.85 x 0.87 x 1.44 x 1.78 x 0.83 x 4.03 x
Nbr of stocks (in thousands) 7,913 7,913 9,286 10,266 10,874 17,386
Reference price 2 5,670 5,460 5,800 5,990 2,310 3,565
Announcement Date 3/20/19 3/20/20 3/22/21 3/22/22 3/30/23 3/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 51,873 42,447 33,922 36,785 33,238 27,071
EBITDA 1 6,750 6,689 -14,051 -5,588 -5,906 -16,342
EBIT 1 641.5 -787.2 -21,226 -10,991 -10,493 -19,816
Operating Margin 1.24% -1.85% -62.57% -29.88% -31.57% -73.2%
Earnings before Tax (EBT) 1 -171.5 -2,956 -24,218 -11,843 -14,525 -36,169
Net income 1 236.5 -2,754 -20,303 -9,188 -13,704 -43,532
Net margin 0.46% -6.49% -59.85% -24.98% -41.23% -160.8%
EPS 2 29.29 -348.0 -2,411 -944.2 -1,280 -3,177
Free Cash Flow 1 -7,651 -5,976 1,403 -2,480 4,802 -11,937
FCF margin -14.75% -14.08% 4.14% -6.74% 14.45% -44.09%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 28.00 13.00 - - - -
Announcement Date 3/20/19 3/20/20 3/22/21 3/22/22 3/30/23 3/29/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 26,889 34,774 33,970 33,747 34,274 6,912
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.984 x 5.199 x -2.418 x -6.04 x -5.803 x -0.4229 x
Free Cash Flow 1 -7,651 -5,976 1,403 -2,480 4,802 -11,937
ROE (net income / shareholders' equity) 0.42% -5.37% -46.6% -25.7% -42.4% -195%
ROA (Net income/ Total Assets) 0.4% -0.47% -13.9% -7.85% -7.97% -22.9%
Assets 1 58,577 580,816 145,612 117,006 171,941 189,777
Book Value Per Share 2 6,663 6,302 4,016 3,365 2,779 884.0
Cash Flow per Share 2 659.0 578.0 378.0 327.0 68.10 106.0
Capex 1 8,074 1,298 682 971 407 -
Capex / Sales 15.57% 3.06% 2.01% 2.64% 1.22% -
Announcement Date 3/20/19 3/20/20 3/22/21 3/22/22 3/30/23 3/29/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
RFSEMI TECHNOLOGIES, INC. Stock RFsemi Technologies, Inc.
-16.83% 37.45M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A096610 Stock
  4. Financials RFsemi Technologies, Inc.