Stock 1423 REWARD WOOL INDUSTRY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Reward Wool Industry Corporation

Equities

1423

TW0001423002

Textiles & Leather Goods

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
31.55 TWD +0.16% Intraday chart for Reward Wool Industry Corporation +0.32% +1.12%
Mar. 14 Reward Wool Industry Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Reward Wool Industry Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,446 1,432 2,221 2,761 2,789 3,109
Enterprise Value (EV) 1 826.8 901.8 1,741 2,242 2,149 2,411
P/E ratio 16.3 x -39.6 x 6.32 x 18.1 x 38 x 54.7 x
Yield - 1.16% 11.2% 3.76% 0.99% 1.92%
Capitalization / Revenue 1.9 x 3.15 x 11 x 14.5 x 15.9 x 25 x
EV / Revenue 1.09 x 1.98 x 8.59 x 11.8 x 12.2 x 19.4 x
EV / EBITDA 17.4 x -13.4 x -9.44 x -39.4 x -76.9 x -38.9 x
EV / FCF -40.7 x -13.5 x 47.5 x 21 x 28 x 99.3 x
FCF Yield -2.46% -7.41% 2.1% 4.76% 3.57% 1.01%
Price to Book 0.6 x 0.61 x 0.74 x 0.89 x 0.92 x 1.09 x
Nbr of stocks (in thousands) 99,649 99,649 99,649 99,649 99,649 99,648
Reference price 2 14.51 14.38 22.29 27.71 27.99 31.20
Announcement Date 3/25/19 3/25/20 6/4/21 3/25/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 761.1 455.1 202.7 190.1 175.9 124.2
EBITDA 1 47.4 -67.26 -184.4 -56.89 -27.93 -62.01
EBIT 1 34.06 -80.35 -197.4 -66.2 -36.4 -70.71
Operating Margin 4.48% -17.66% -97.37% -34.82% -20.69% -56.94%
Earnings before Tax (EBT) 1 110 -42.31 404.8 192.9 85.14 92.61
Net income 1 102.7 -36.18 354 153.9 73.35 70.53
Net margin 13.49% -7.95% 174.63% 80.96% 41.69% 56.8%
EPS 2 0.8889 -0.3631 3.528 1.528 0.7361 0.5700
Free Cash Flow 1 -20.31 -66.84 36.63 106.8 76.83 24.27
FCF margin -2.67% -14.69% 18.07% 56.17% 43.67% 19.54%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 10.35% 69.39% 104.74% 34.41%
Dividend per Share - 0.1667 2.500 1.042 0.2778 0.6000
Announcement Date 3/25/19 3/25/20 6/4/21 3/25/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 619 531 480 519 639 698
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -20.3 -66.8 36.6 107 76.8 24.3
ROE (net income / shareholders' equity) 4.1% -1.52% 13.2% 5.03% 2.38% 2.39%
ROA (Net income/ Total Assets) 0.78% -1.93% -4.17% -1.22% -0.67% -1.37%
Assets 1 13,195 1,873 -8,485 -12,574 -10,873 -5,160
Book Value Per Share 2 24.00 23.70 30.10 31.20 30.50 28.70
Cash Flow per Share 2 3.720 3.020 2.740 4.310 5.520 3.860
Capex 1 4.66 6.22 0.13 3.72 0.71 28.8
Capex / Sales 0.61% 1.37% 0.06% 1.95% 0.4% 23.16%
Announcement Date 3/25/19 3/25/20 6/4/21 3/25/22 3/15/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 1423 Stock
  4. Financials Reward Wool Industry Corporation