Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.87 USD | -0.17% | -8.01% | +10.38% |
Apr. 23 | Lake Street Initiates Research Solutions at Buy Rating With $5 Price Target | MT |
Apr. 17 | Research Solutions, Inc. and Reprints Desk, Inc. Enter into Loan Agreement | CI |
Valuation
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 61.18 | 74.68 | 47.53 | 55 | 85.93 | - |
Enterprise Value (EV) 1 | 61.18 | 74.68 | 47.53 | 55 | 85.93 | 85.93 |
P/E ratio | -79 x | -286 x | -29.7 x | 102 x | -53.8 x | -430 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 2.35 x | 1.44 x | 1.46 x | 1.94 x | 1.72 x |
EV / Revenue | - | 2.35 x | 1.44 x | 1.46 x | 1.94 x | 1.72 x |
EV / EBITDA | - | 107 x | -127 x | 27.2 x | 55.8 x | 25.9 x |
EV / FCF | - | 40.4 x | - | - | -286 x | 107 x |
FCF Yield | - | 2.48% | - | - | -0.35% | 0.93% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 25,815 | 26,111 | 26,700 | 26,959 | 29,941 | - |
Reference price 2 | 2.370 | 2.860 | 1.780 | 2.040 | 2.870 | 2.870 |
Announcement Date | 9/24/20 | 9/23/21 | 9/22/22 | 9/13/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 31.76 | 32.93 | 37.7 | 44.2 | 49.99 |
EBITDA 1 | - | 0.7002 | -0.374 | 2.019 | 1.54 | 3.323 |
EBIT 1 | - | -0.283 | -1.632 | 0.2386 | -1.503 | -0.3174 |
Operating Margin | - | -0.89% | -4.96% | 0.63% | -3.4% | -0.63% |
Earnings before Tax (EBT) 1 | - | -0.2819 | -1.625 | 0.5772 | -0.9288 | -0.1174 |
Net income 1 | -0.6622 | -0.2851 | -1.632 | 0.5716 | -0.9853 | -0.1841 |
Net margin | - | -0.9% | -4.96% | 1.52% | -2.23% | -0.37% |
EPS 2 | -0.0300 | -0.0100 | -0.0600 | 0.0200 | -0.0533 | -0.006670 |
Free Cash Flow 1 | - | 1.849 | - | - | -0.3 | 0.8 |
FCF margin | - | 5.82% | - | - | -0.68% | 1.6% |
FCF Conversion (EBITDA) | - | 264% | - | - | - | 24.08% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/24/20 | 9/23/21 | 9/22/22 | 9/13/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 7.742 | 7.872 | 8.757 | 8.562 | 8.717 | 10.34 | 9.96 | 10.06 | 10.31 | 11.94 | 11.88 | 12.08 | 11.98 | 13.03 |
EBITDA 1 | -0.1813 | -0.1651 | 0.0937 | -0.1213 | 0.2014 | 0.1515 | 0.8251 | -0.4409 | 0.3185 | 0.6166 | 0.6094 | 0.6175 | 0.708 | 1.008 |
EBIT 1 | -0.3665 | -0.4818 | -0.34 | -0.4436 | -0.3294 | 0.1331 | 0.2553 | -1.099 | -0.42 | -0.2099 | -0.2701 | -0.2471 | -0.1712 | 0.0868 |
Operating Margin | -4.73% | -6.12% | -3.88% | -5.18% | -3.78% | 1.29% | 2.56% | -10.92% | -4.07% | -1.76% | -2.27% | -2.04% | -1.43% | 0.67% |
Earnings before Tax (EBT) 1 | -0.3662 | -0.4816 | -0.3397 | -0.4372 | -0.2548 | 0.2375 | 0.3758 | -0.9586 | -0.0436 | -0.1766 | -0.2368 | -0.1971 | -0.1212 | 0.1368 |
Net income 1 | -0.372 | -0.4816 | -0.3405 | -0.4383 | -0.2555 | 0.2368 | 0.3758 | -0.988 | -0.0536 | -0.2099 | -0.2368 | -0.2304 | -0.1545 | 0.1368 |
Net margin | -4.8% | -6.12% | -3.89% | -5.12% | -2.93% | 2.29% | 3.77% | -9.82% | -0.52% | -1.76% | -1.99% | -1.91% | -1.29% | 1.05% |
EPS 2 | -0.0100 | -0.0200 | -0.0100 | -0.0200 | -0.0100 | 0.0100 | 0.0100 | -0.0400 | - | -0.006670 | -0.006670 | -0.0100 | -0.003330 | 0.003330 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/11/21 | 2/10/22 | 5/12/22 | 9/22/22 | 2/9/23 | 5/12/23 | 9/13/23 | 11/9/23 | 2/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | 1.85 | - | - | -0.3 | 0.8 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 0.02 | - | - | 0.1 | 0.1 |
Capex / Sales | - | 0.06% | - | - | 0.23% | 0.2% |
Announcement Date | 9/24/20 | 9/23/21 | 9/22/22 | 9/13/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+10.38% | 86.08M | |
+22.41% | 413B | |
+13.33% | 237B | |
+10.10% | 138B | |
+14.68% | 101B | |
+16.77% | 83.51B | |
+51.42% | 55.82B | |
+28.81% | 52.22B | |
+3.40% | 37.38B | |
+15.33% | 33.94B |
- Stock Market
- Equities
- RSSS Stock
- Financials Research Solutions, Inc.