Financials Reitmans (Canada) Limited

Equities

RTMAF

CA7594042052

Apparel & Accessories Retailers

Market Closed - OTC Markets 10:26:06 2024-04-25 am EDT 5-day change 1st Jan Change
1.76 USD -2.22% Intraday chart for Reitmans (Canada) Limited +2.92% -4.35%

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Capitalization 1 231.5 45.27 6.413 93.66 197.1 132.3
Enterprise Value (EV) 1 69.33 169.7 61 150.1 181.6 153.2
P/E ratio 34 x -0.58 x -0.02 x 0.59 x 2.45 x 8.52 x
Yield 5.51% 16.6% - - - -
Capitalization / Revenue 0.25 x 0.05 x 0.01 x 0.14 x 0.25 x 0.17 x
EV / Revenue 0.08 x 0.2 x 0.11 x 0.23 x 0.23 x 0.19 x
EV / EBITDA 1.46 x -9.83 x -0.68 x 4.39 x 3.16 x 4.43 x
EV / FCF 14 x 2.51 x 0.52 x -0.8 x 1.61 x 4.08 x
FCF Yield 7.15% 39.8% 192% -125% 62.1% 24.5%
Price to Book 0.68 x 0.23 x 0.16 x 0.51 x 0.73 x 0.45 x
Nbr of stocks (in thousands) 63,330 48,867 48,867 48,867 48,867 49,296
Reference price 2 3.631 0.9018 0.0700 1.922 3.897 2.557
Announcement Date 4/3/19 5/1/20 4/19/21 4/21/22 4/13/23 4/18/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net sales 1 923 869.5 533.4 662 800.6 794.7
EBITDA 1 47.33 -17.26 -89.94 34.16 57.47 34.56
EBIT 1 18.24 -39.6 -100.3 21.17 45.65 22.92
Operating Margin 1.98% -4.55% -18.81% 3.2% 5.7% 2.88%
Earnings before Tax (EBT) 1 12.17 -64.48 -99.84 142.8 45.57 20.14
Net income 1 6.765 -87.43 -172.2 158.3 77.67 14.82
Net margin 0.73% -10.05% -32.29% 23.91% 9.7% 1.86%
EPS 2 0.1068 -1.562 -3.527 3.238 1.589 0.3000
Free Cash Flow 1 4.958 67.63 117.2 -188 112.9 37.51
FCF margin 0.54% 7.78% 21.97% -28.39% 14.1% 4.72%
FCF Conversion (EBITDA) 10.48% - - - 196.37% 108.54%
FCF Conversion (Net income) 73.29% - - - 145.3% 253.21%
Dividend per Share 2 0.2000 0.1500 - - - -
Announcement Date 4/3/19 5/1/20 4/19/21 4/21/22 4/13/23 4/18/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net Debt 1 - 124 54.6 56.4 - 20.9
Net Cash position 1 162 - - - 15.5 -
Leverage (Debt/EBITDA) - -7.21 x -0.6069 x 1.652 x - 0.6059 x
Free Cash Flow 1 4.96 67.6 117 -188 113 37.5
ROE (net income / shareholders' equity) 1.99% -32.8% -92.8% 139% 34.9% 5.49%
ROA (Net income/ Total Assets) 2.3% -4.7% -13.1% 3.72% 7.52% 3.06%
Assets 1 294.5 1,860 1,314 4,254 1,033 483.5
Book Value Per Share 2 5.360 3.970 0.4400 3.760 5.340 5.660
Cash Flow per Share 2 1.780 1.830 1.590 0.5200 2.110 2.370
Capex 1 26.1 23.5 6.16 15.2 10.7 17.7
Capex / Sales 2.83% 2.7% 1.16% 2.3% 1.33% 2.23%
Announcement Date 4/3/19 5/1/20 4/19/21 4/21/22 4/13/23 4/18/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RTMAF Stock
  4. Financials Reitmans (Canada) Limited