Stock RHK RED HAWK MINING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Red Hawk Mining Limited

Equities

RHK

AU0000291494

Iron & Steel

Market Closed - Australian S.E.
Other stock markets
 01:48:23 2024-04-26 am EDT 		5-day change 1st Jan Change
0.69 AUD -1.43% Intraday chart for Red Hawk Mining Limited 0.00% +15.97%
Apr. 12 Red Hawk Mining Completes Retail Offer, Raises AU$960,000 MT
Mar. 19 Red Hawk Mining Opens Retail Entitlement Offer MT

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 272.7 219.6 122.4 139.3 62.47 75.98
Enterprise Value (EV) 1 274.4 220.9 121.4 139.6 61.14 70.18
P/E ratio -139 x -39.7 x -14.7 x -40 x -26.1 x 5.76 x
Yield - - - - - -
Capitalization / Revenue - 219,565,714,000 x 4,221,185,862 x 1,832,895,737 x 68,502,163 x 1,519,637,180 x
EV / Revenue - 220,865,714,000 x 4,187,427,241 x 1,836,185,211 x 67,039,444 x 1,403,637,180 x
EV / EBITDA -157 x -40.7 x -16 x -43.7 x -28.9 x -12.9 x
EV / FCF -23.2 x -38 x -15 x -10.6 x -6.04 x 135 x
FCF Yield -4.3% -2.63% -6.68% -9.44% -16.6% 0.74%
Price to Book 4.75 x 3.68 x 1.88 x 1.82 x 0.88 x 0.91 x
Nbr of stocks (in thousands) 134,678 139,407 168,847 168,849 168,849 168,849
Reference price 2 2.025 1.575 0.7250 0.8250 0.3700 0.4500
Announcement Date 9/19/18 9/18/19 9/22/20 9/30/21 9/30/22 9/21/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales - 0.001 0.029 0.076 0.912 0.05
EBITDA 1 -1.748 -5.433 -7.583 -3.194 -2.117 -5.459
EBIT 1 -1.835 -5.458 -7.599 -3.21 -2.128 -5.472
Operating Margin - -545,800% -26,203.45% -4,223.68% -233.33% -10,944%
Earnings before Tax (EBT) 1 -1.793 -5.457 -8.038 -3.482 -2.391 -5.498
Net income 1 -1.81 -5.47 -8.086 -3.482 -2.391 13.18
Net margin - -547,000% -27,882.76% -4,581.58% -262.17% 26,370%
EPS 2 -0.0145 -0.0397 -0.0493 -0.0206 -0.0142 0.0781
Free Cash Flow 1 -11.81 -5.815 -8.117 -13.18 -10.12 0.5205
FCF margin - -581,537.5% -27,988.36% -17,340.62% -1,109.61% 1,041%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - 3.95%
Dividend per Share - - - - - -
Announcement Date 9/19/18 9/18/19 9/22/20 9/30/21 9/30/22 9/21/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1.7 1.3 - 0.25 - -
Net Cash position 1 - - 0.98 - 1.33 5.8
Leverage (Debt/EBITDA) -0.972 x -0.2393 x - -0.0783 x - -
Free Cash Flow 1 -11.8 -5.82 -8.12 -13.2 -10.1 0.52
ROE (net income / shareholders' equity) -3.13% -9.39% -13% -4.91% -3.72% 17.1%
ROA (Net income/ Total Assets) -1.88% -5.43% -7.15% -2.6% -1.48% -3.77%
Assets 1 96.24 100.7 113.1 134.1 161.4 -349.4
Book Value Per Share 2 0.4300 0.4300 0.3900 0.4500 0.4200 0.5000
Cash Flow per Share 2 0.0200 0.0100 0.0200 0.0200 0.0200 0.0400
Capex 1 10.2 2.72 3.21 5.65 4.46 4.58
Capex / Sales - 272,200% 11,065.52% 7,430.26% 488.49% 9,168%
Announcement Date 9/19/18 9/18/19 9/22/20 9/30/21 9/30/22 9/21/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron Ore Mining

1st Jan change Capi.
RED HAWK MINING LIMITED Stock Red Hawk Mining Limited
+15.97% 89.91M
FORTESCUE LTD Stock Fortescue Ltd
-11.82% 51.33B
NMDC LIMITED Stock NMDC Limited
+23.14% 9.06B
KUMBA IRON ORE LIMITED Stock Kumba Iron Ore Limited
-22.65% 8.11B
SHOUGANG HIERRO PERU S.A.A. Stock Shougang Hierro Peru S.a.a.
-2.36% 5.75B
CSN MINERAÇÃO S.A. Stock CSN Mineração S.A.
-36.40% 5.33B
NMDC STEEL LIMITED Stock NMDC Steel Limited
+29.09% 2.33B
HAINAN MINING CO., LTD. Stock Hainan Mining Co., Ltd.
+9.71% 1.98B
DETERRA ROYALTIES LIMITED Stock Deterra Royalties Limited
-7.21% 1.69B
HBIS RESOURCES CO., LTD. Stock HBIS Resources Co., Ltd.
+6.96% 1.62B
Iron Ore Mining
  1. Stock Market
  2. Equities
  3. RHK Stock
  4. Financials Red Hawk Mining Limited