Financials Ras Al Khaimah National Insurance Company
Equities
RAKNIC
AER000501018
Property & Casualty Insurance
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.7 AED | -10.00% | -.--% | -27.03% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 319 | 265.6 | 441.4 | 424.5 | 545.7 | 448.7 |
Enterprise Value (EV) 1 | 297.1 | 238 | 411.8 | 400.1 | 586.1 | 479.6 |
P/E ratio | 15.6 x | 75.2 x | 32.8 x | 40.5 x | -15.6 x | 30.9 x |
Yield | 3.45% | - | 2.2% | 2.29% | - | - |
Capitalization / Revenue | 0.95 x | 0.7 x | 1.12 x | 1.37 x | 1.85 x | 1.55 x |
EV / Revenue | 0.88 x | 0.62 x | 1.05 x | 1.29 x | 1.98 x | 1.65 x |
EV / EBITDA | 12.3 x | 45.9 x | 35.3 x | 30.8 x | -17.2 x | 31.4 x |
EV / FCF | 53.7 x | -29.9 x | 35 x | 10.2 x | 10.9 x | -10.1 x |
FCF Yield | 1.86% | -3.35% | 2.86% | 9.79% | 9.19% | -9.91% |
Price to Book | 1.63 x | 1.4 x | 2.17 x | 2.09 x | 3.77 x | 2.81 x |
Nbr of stocks (in thousands) | 121,275 | 121,275 | 121,275 | 121,275 | 121,275 | 121,275 |
Reference price 2 | 2.630 | 2.190 | 3.640 | 3.500 | 4.500 | 3.700 |
Announcement Date | 3/14/19 | 2/20/20 | 2/11/21 | 2/10/22 | 2/20/23 | 2/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 337.2 | 381.9 | 393.3 | 310.4 | 295.7 | 289.8 |
EBITDA 1 | 24.23 | 5.189 | 11.67 | 13 | -34.11 | 15.25 |
EBIT 1 | 21.9 | 3.092 | 9.699 | 11.84 | -34.97 | 14.54 |
Operating Margin | 6.49% | 0.81% | 2.47% | 3.81% | -11.83% | 5.02% |
Earnings before Tax (EBT) 1 | 20.51 | 3.535 | 13.48 | 10.47 | -34.97 | 14.54 |
Net income 1 | 20.51 | 3.535 | 13.48 | 10.47 | -34.97 | 14.54 |
Net margin | 6.08% | 0.93% | 3.43% | 3.37% | -11.83% | 5.02% |
EPS 2 | 0.1691 | 0.0291 | 0.1111 | 0.0863 | -0.2884 | 0.1199 |
Free Cash Flow 1 | 5.535 | -7.966 | 11.78 | 39.18 | 53.84 | -47.53 |
FCF margin | 1.64% | -2.09% | 2.99% | 12.62% | 18.21% | -16.4% |
FCF Conversion (EBITDA) | 22.84% | - | 100.93% | 301.48% | - | - |
FCF Conversion (Net income) | 26.98% | - | 87.39% | 374.15% | - | - |
Dividend per Share 2 | 0.0907 | - | 0.0800 | 0.0800 | - | - |
Announcement Date | 3/14/19 | 2/20/20 | 2/11/21 | 2/10/22 | 2/20/23 | 2/1/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 40.4 | 30.9 |
Net Cash position 1 | 21.9 | 27.7 | 29.7 | 24.3 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | -1.184 x | 2.025 x |
Free Cash Flow 1 | 5.53 | -7.97 | 11.8 | 39.2 | 53.8 | -47.5 |
ROE (net income / shareholders' equity) | 9.89% | 1.84% | 6.85% | 5.16% | -20.1% | 9.69% |
ROA (Net income/ Total Assets) | 1.61% | 0.23% | 0.81% | 1% | -2.87% | 1.56% |
Assets 1 | 1,273 | 1,514 | 1,668 | 1,043 | 1,220 | 929.6 |
Book Value Per Share 2 | 1.610 | 1.570 | 1.670 | 1.670 | 1.200 | 1.320 |
Cash Flow per Share 2 | 0.4600 | 0.2300 | 0.2400 | 0.4700 | 0.0800 | 0.2400 |
Capex 1 | 1.48 | 0.92 | 1.39 | 0.56 | 0.23 | 0.14 |
Capex / Sales | 0.44% | 0.24% | 0.35% | 0.18% | 0.08% | 0.05% |
Announcement Date | 3/14/19 | 2/20/20 | 2/11/21 | 2/10/22 | 2/20/23 | 2/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-27.03% | 89.14M | |
+38.91% | 61.52B | |
+10.01% | 50.24B | |
+12.05% | 48.88B | |
+21.50% | 44.86B | |
+22.39% | 33.96B | |
+10.03% | 29.23B | |
+50.11% | 27.95B | |
+21.57% | 24.78B | |
-3.96% | 20.38B |
- Stock Market
- Equities
- RAKNIC Stock
- Financials Ras Al Khaimah National Insurance Company