End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.725 MYR | -0.68% | -0.68% | -7.64% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.83 | 12.93 | 45.21 | 48.26 | 43.69 | 39.88 |
Enterprise Value (EV) 1 | 23.85 | 32.07 | 60.49 | 63.8 | 60.22 | 59.65 |
P/E ratio | -1.06 x | -4.83 x | 319 x | 48.1 x | -40.1 x | -12.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.15 x | 0.23 x | 0.85 x | 0.95 x | 0.77 x | 0.67 x |
EV / Revenue | 0.33 x | 0.58 x | 1.14 x | 1.26 x | 1.07 x | 1 x |
EV / EBITDA | -3.93 x | -7.46 x | 32.4 x | 36.5 x | -81.4 x | 461 x |
EV / FCF | 5.96 x | -4.86 x | 28.9 x | -333 x | -133 x | -25.7 x |
FCF Yield | 16.8% | -20.6% | 3.46% | -0.3% | -0.75% | -3.89% |
Price to Book | 0.23 x | 0.32 x | 1.08 x | 1.12 x | 1.04 x | 0.92 x |
Nbr of stocks (in thousands) | 50,377 | 46,179 | 50,797 | 50,797 | 50,797 | 50,797 |
Reference price 2 | 0.2150 | 0.2800 | 0.8900 | 0.9500 | 0.8600 | 0.7850 |
Announcement Date | 4/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/28/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 71.26 | 55.28 | 53.19 | 50.55 | 56.48 | 59.88 |
EBITDA 1 | -6.068 | -4.3 | 1.869 | 1.749 | -0.7401 | 0.1295 |
EBIT 1 | -9.427 | -7.163 | 0.7705 | 0.7021 | -2.011 | -2.413 |
Operating Margin | -13.23% | -12.96% | 1.45% | 1.39% | -3.56% | -4.03% |
Earnings before Tax (EBT) 1 | -9.959 | -4.428 | 0.4745 | 1.267 | -0.9274 | -2.647 |
Net income 1 | -9.407 | -2.677 | 0.1322 | 1.003 | -1.09 | -3.081 |
Net margin | -13.2% | -4.84% | 0.25% | 1.98% | -1.93% | -5.15% |
EPS 2 | -0.2037 | -0.0580 | 0.002793 | 0.0197 | -0.0214 | -0.0607 |
Free Cash Flow 1 | 3.998 | -6.603 | 2.093 | -0.1914 | -0.4542 | -2.319 |
FCF margin | 5.61% | -11.94% | 3.94% | -0.38% | -0.8% | -3.87% |
FCF Conversion (EBITDA) | - | - | 111.99% | - | - | - |
FCF Conversion (Net income) | - | - | 1,582.88% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/28/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 13 | 19.1 | 15.3 | 15.5 | 16.5 | 19.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -2.145 x | -4.45 x | 8.175 x | 8.887 x | -22.34 x | 152.7 x |
Free Cash Flow 1 | 4 | -6.6 | 2.09 | -0.19 | -0.45 | -2.32 |
ROE (net income / shareholders' equity) | -25.8% | -6.39% | 0.32% | 2.36% | -2.56% | -7.24% |
ROA (Net income/ Total Assets) | -7.79% | -5.36% | 0.6% | 0.56% | -1.62% | -1.87% |
Assets 1 | 120.7 | 49.94 | 22.04 | 179.7 | 67.25 | 164.4 |
Book Value Per Share 2 | 0.9400 | 0.8800 | 0.8300 | 0.8500 | 0.8300 | 0.8500 |
Cash Flow per Share 2 | 0.0300 | 0.0400 | 0.0700 | 0.0600 | 0.0400 | 0.0200 |
Capex 1 | 1.07 | 1.87 | 0.66 | 1.36 | 2.44 | 1.13 |
Capex / Sales | 1.51% | 3.37% | 1.23% | 2.68% | 4.33% | 1.88% |
Announcement Date | 4/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/28/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.64% | 7.9M | |
+2.80% | 14.46B | |
+17.77% | 9.64B | |
-11.87% | 6.81B | |
+33.20% | 1.48B | |
+13.39% | 1.44B | |
-20.11% | 1.24B | |
+18.09% | 1.16B | |
-33.21% | 887M | |
+18.68% | 838M |
- Stock Market
- Equities
- RALCO Stock
- Financials Ralco Corporation