Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.175 GBX | +1.05% | -27.50% | -78.73% |
Apr. 24 | Pennant trading in line; Coro requests suspension | AN |
Apr. 19 | R&Q Insurance Holdings Ltd Appoints Stephen Welch and Lawrence Hirsh as Non-Executive Directors | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 225.2 | 265 | 457.2 | 539.8 | 640.4 | 278.4 |
Enterprise Value (EV) 2 | 109.6 | 170.3 | 351 | 520.8 | 778.4 | 312.6 |
P/E ratio | 7.04 x | 36.1 x | 10.9 x | 21.7 x | -4.96 x | -0.81 x |
Yield | 4.97% | 4.37% | 4.24% | 1.66% | 1.16% | - |
Capitalization / Revenue | 1.22 x | 3.28 x | 2.25 x | 1.33 x | 5.89 x | 3.45 x |
EV / Revenue | 0.59 x | 2.11 x | 1.73 x | 1.28 x | 7.15 x | 3.87 x |
EV / EBITDA | -15.4 x | 11.7 x | -19.5 x | -33.9 x | -4.27 x | -1.18 x |
EV / FCF | -1.7 x | -3.27 x | -6.02 x | -65 x | -1.97 x | -1.99 x |
FCF Yield | -59% | -30.5% | -16.6% | -1.54% | -50.6% | -50.3% |
Price to Book | 1.35 x | 1.51 x | 1.58 x | 1.38 x | 1.62 x | 1.5 x |
Nbr of stocks (in thousands) | 131,597 | 131,711 | 204,823 | 224,284 | 275,211 | 377,395 |
Reference price 3 | 1.711 | 2.012 | 2.232 | 2.407 | 2.327 | 0.7378 |
Announcement Date | 5/18/18 | 3/1/19 | 6/16/20 | 5/29/21 | 6/21/22 | 6/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 185 | 80.84 | 203.3 | 405.6 | 108.8 | 80.7 |
EBITDA 1 | -7.128 | 14.58 | -18.04 | -15.34 | -182.4 | -264.7 |
EBIT 1 | -8.874 | 12.6 | -21.2 | -26.11 | -195.9 | -275 |
Operating Margin | -4.8% | 15.59% | -10.43% | -6.44% | -180.06% | -340.77% |
Earnings before Tax (EBT) 1 | 9.83 | 14.25 | 40.12 | 30.18 | -162 | -292.6 |
Net income 1 | 22.91 | 7.341 | 39.32 | 29.45 | -127.4 | -297 |
Net margin | 12.39% | 9.08% | 19.34% | 7.26% | -117.1% | -368.03% |
EPS 2 | 0.2432 | 0.0557 | 0.2047 | 0.1110 | -0.4691 | -0.9132 |
Free Cash Flow 1 | -64.66 | -52.03 | -58.31 | -8.012 | -394.2 | -157.2 |
FCF margin | -34.95% | -64.36% | -28.68% | -1.98% | -362.32% | -194.78% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0851 | 0.0880 | 0.0947 | 0.0400 | 0.0271 | - |
Announcement Date | 5/18/18 | 3/1/19 | 6/16/20 | 5/29/21 | 6/21/22 | 6/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 138 | 34.2 |
Net Cash position 1 | 116 | 94.7 | 106 | 18.9 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | -0.7566 x | -0.1292 x |
Free Cash Flow 1 | -64.7 | -52 | -58.3 | -8.01 | -394 | -157 |
ROE (net income / shareholders' equity) | 7.29% | 6.02% | 16.6% | 8.66% | -27.5% | -102% |
ROA (Net income/ Total Assets) | -0.6% | 0.7% | -0.89% | -0.72% | -2.75% | -3.13% |
Assets 1 | -3,826 | 1,055 | -4,421 | -4,086 | 4,628 | 9,483 |
Book Value Per Share 2 | 1.270 | 1.330 | 1.420 | 1.740 | 1.440 | 0.4900 |
Cash Flow per Share 2 | 1.300 | 1.780 | 1.230 | 1.190 | 0.9600 | 0.8400 |
Capex 1 | 0.47 | 0.19 | 0.96 | 1.04 | 0.7 | 0.3 |
Capex / Sales | 0.25% | 0.23% | 0.47% | 0.26% | 0.64% | 0.37% |
Announcement Date | 5/18/18 | 3/1/19 | 6/16/20 | 5/29/21 | 6/21/22 | 6/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-80.24% | 10.04M | |
+10.55% | 101B | |
+5.44% | 98.43B | |
+0.93% | 69.57B | |
+20.95% | 28.75B | |
+8.58% | 19.49B | |
-4.31% | 12.29B | |
+8.31% | 10.93B | |
+10.02% | 10.58B | |
+20.25% | 10.1B |
- Stock Market
- Equities
- RQIH Stock
- Financials R&Q Insurance Holdings Ltd.