End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
46.73
CNY
|
-3.63%
|
|
-3.41%
|
-27.53%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,940
|
6,190
|
4,486
|
-
|
-
|
Enterprise Value (EV)
1 |
4,940
|
6,190
|
4,486
|
4,486
|
4,486
|
P/E ratio
|
23.2
x
|
31
x
|
25.6
x
|
19.2
x
|
16.4
x
|
Yield
|
-
|
0.31%
|
5.2%
|
6.1%
|
-
|
Capitalization / Revenue
|
-
|
8.58
x
|
5.2
x
|
4.29
x
|
3.6
x
|
EV / Revenue
|
-
|
8.58
x
|
5.2
x
|
4.29
x
|
3.6
x
|
EV / EBITDA
|
-
|
28.5
x
|
21.6
x
|
16.7
x
|
14
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.54
x
|
2.46
x
|
2.23
x
|
1.89
x
|
Nbr of stocks (in thousands)
|
96,000
|
96,000
|
96,000
|
-
|
-
|
Reference price
2 |
51.46
|
64.48
|
46.73
|
46.73
|
46.73
|
Announcement Date
|
4/24/23
|
4/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
721.4
|
863.5
|
1,045
|
1,248
|
EBITDA
1 |
-
|
217.1
|
207.9
|
268
|
320
|
EBIT
1 |
-
|
182.5
|
205
|
270
|
324.3
|
Operating Margin
|
-
|
25.3%
|
23.74%
|
25.82%
|
25.99%
|
Earnings before Tax (EBT)
1 |
-
|
182.5
|
209
|
273
|
334.3
|
Net income
1 |
113.6
|
162.5
|
174.8
|
234.5
|
273.8
|
Net margin
|
-
|
22.53%
|
20.25%
|
22.43%
|
21.95%
|
EPS
2 |
2.220
|
2.080
|
1.825
|
2.440
|
2.850
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2000
|
2.430
|
2.850
|
-
|
Announcement Date
|
4/24/23
|
4/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.75%
|
10.1%
|
11.8%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8.15%
|
9.88%
|
10.2%
|
Assets
1 |
-
|
-
|
2,145
|
2,374
|
2,687
|
Book Value Per Share
2 |
-
|
18.20
|
19.00
|
20.90
|
24.70
|
Cash Flow per Share
2 |
-
|
2.010
|
1.700
|
2.610
|
2.970
|
Capex
1 |
-
|
19.9
|
10
|
10
|
-
|
Capex / Sales
|
-
|
2.75%
|
1.16%
|
0.96%
|
-
|
Announcement Date
|
4/24/23
|
4/21/24
|
-
|
-
|
-
|
Last Close Price
46.73
CNY Average target price
65
CNY Spread / Average Target +39.10% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.53% | 621M | | +20.68% | 85.55B | | -29.31% | 70.07B | | +9.23% | 29.06B | | -8.63% | 17.51B | | +2.14% | 17.39B | | +0.39% | 15.38B | | +6.47% | 13.4B | | +68.09% | 12.87B | | +6.43% | 12.77B |
Other Healthcare Facilities & Services
|