Financials Quálitas Controladora, S.A.B. de C.V.

Equities

Q *

MX01Q0000008

Property & Casualty Insurance

End-of-day quote Mexican S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
220.6 MXN +3.36% Intraday chart for Quálitas Controladora, S.A.B. de C.V. +12.15% +28.58%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 33,425 43,589 42,031 33,328 67,835 87,389 - -
Enterprise Value (EV) 1 33,425 43,589 42,031 33,328 67,835 87,389 87,389 87,389
P/E ratio 6.3 x 6.49 x 11.2 x 15.6 x 18.1 x 14.8 x 12.6 x 12.3 x
Yield 2.14% 1.59% 6.26% - - 4.09% 5.77% 6.39%
Capitalization / Revenue 0.93 x 1.22 x 1.11 x 0.8 x 1.27 x 1.53 x 1.34 x 1.24 x
EV / Revenue 0.93 x 1.22 x 1.11 x 0.8 x 1.27 x 1.53 x 1.34 x 1.24 x
EV / EBITDA - - - 20.9 x 46.7 x 10.9 x 8.56 x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - 2.07 x - - 3.85 x 3.45 x 3.24 x
Nbr of stocks (in thousands) 420,966 406,838 404,576 387,900 395,357 396,123 - -
Reference price 2 79.40 107.1 103.9 85.92 171.6 220.6 220.6 220.6
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 35,991 35,676 37,923 41,458 53,597 57,030 65,074 70,694
EBITDA 1 - - - 1,598 1,453 7,998 10,206 -
EBIT 1 4,410 7,387 2,491 1,032 925.7 6,610 6,733 6,094
Operating Margin 12.25% 20.71% 6.57% 2.49% 1.73% 11.59% 10.35% 8.62%
Earnings before Tax (EBT) 1 7,292 9,362 4,764 2,455 4,887 7,916 9,783 9,898
Net income 1 5,354 6,794 3,775 2,205 3,776 5,974 7,044 7,200
Net margin 14.88% 19.04% 9.95% 5.32% 7.05% 10.48% 10.83% 10.18%
EPS 2 12.61 16.50 9.300 5.500 9.500 14.89 17.56 17.93
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.700 1.700 6.500 - - 9.032 12.73 14.10
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 10,524 9,587 9,583 9,983 12,305 12,187 11,986 - - - - - - -
EBITDA - - - - - - - - - - - - - -
EBIT 1 294.7 510.4 546.3 171.7 -196.4 191 185.1 316.8 232.7 880.7 2,252 2,263 2,273 2,314
Operating Margin 2.8% 5.32% 5.7% 1.72% -1.6% 1.57% 1.54% - - - - - - -
Earnings before Tax (EBT) 914.6 855.2 778.4 223.3 598 1,172 1,046 1,340 - 1,939 - - - -
Net income 1 807.7 734.4 654.6 210.3 606.2 895.8 745 1,021 1,114 1,234 1,621 1,630 1,637 1,620
Net margin 7.67% 7.66% 6.83% 2.11% 4.93% 7.35% 6.22% - - - - - - -
EPS 2 2.000 1.800 1.670 0.5300 - 2.200 1.860 2.600 2.840 - 4.050 4.070 4.090 4.050
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 1/27/22 4/25/22 7/20/22 10/20/22 1/26/23 4/24/23 7/20/23 10/19/23 1/25/24 4/18/24 - - - -
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 47.3% 41.7% 19.2% 11.1% 18.5% 26.3% 28.3% 27.2%
ROA (Net income/ Total Assets) - - 5.36% - 4.61% 6.2% 6.5% 6.4%
Assets 1 - - 70,464 - 81,838 96,361 108,376 112,495
Book Value Per Share 2 - - 50.20 - - 57.30 63.90 68.00
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
220.6 MXN
Average target price
187.2 MXN
Spread / Average Target
-15.14%
Consensus
  1. Stock Market
  2. Equities
  3. Q * Stock
  4. Financials Quálitas Controladora, S.A.B. de C.V.