Stock QIWI QIWI PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials QIWI PLC

Equities

QIWI

US74735M1080

Business Support Services

Market Closed - Nasdaq
Other stock markets
 04:00:01 2022-02-25 pm EST 		5-day change 1st Jan Change
5.67 USD +9.88% Intraday chart for QIWI PLC -.--% -.--%
Apr. 22 QIWI plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 11 QIWI plc's Equity Buyback announced on February 27, 2024, has cancelled. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 59,710 75,193 47,390 37,334 29,710 29,841
Enterprise Value (EV) 1 17,312 37,418 7,446 -775.7 -25,561 17,818
P/E ratio 16.9 x 15.5 x 5.38 x 2.15 x 2.27 x 10.8 x
Yield - 5.49% 10.9% 10.3% - -
Capitalization / Revenue 1.95 x 1.91 x 1.17 x 0.91 x 0.58 x 4.14 x
EV / Revenue 0.57 x 0.95 x 0.18 x -0.02 x -0.5 x 2.47 x
EV / EBITDA 3.11 x 4.72 x 0.48 x -0.06 x -1.33 x 7.35 x
EV / FCF 0.72 x 8.22 x 1.15 x 0.07 x -1.35 x -0.32 x
FCF Yield 139% 12.2% 87.1% 1,382% -74.1% -312%
Price to Book 2.39 x 2.72 x 1.5 x 0.85 x 0.52 x 0.51 x
Nbr of stocks (in thousands) 60,994 62,713 62,173 62,431 62,438 62,713
Reference price 2 979.0 1,199 762.2 598.0 475.8 475.8
Announcement Date 3/28/19 3/24/20 4/15/21 4/29/22 3/31/23 4/22/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 30,610 39,336 40,622 41,135 51,502 7,205
EBITDA 1 5,565 7,935 15,362 12,690 19,262 2,423
EBIT 1 4,946 7,232 14,096 12,029 18,635 1,078
Operating Margin 16.16% 18.39% 34.7% 29.24% 36.18% 14.96%
Earnings before Tax (EBT) 1 4,501 6,379 14,365 20,616 18,184 2,647
Net income 1 3,584 4,832 8,842 17,399 13,119 2,768
Net margin 11.71% 12.28% 21.77% 42.3% 25.47% 38.42%
EPS 2 58.06 77.60 141.7 278.6 209.5 44.14
Free Cash Flow 1 24,064 4,550 6,482 -10,719 18,943 -55,556
FCF margin 78.62% 11.57% 15.96% -26.06% 36.78% -771.08%
FCF Conversion (EBITDA) 432.42% 57.34% 42.2% - 98.34% -
FCF Conversion (Net income) 671.44% 94.16% 73.31% - 144.39% -
Dividend per Share - 65.81 82.82 61.53 - -
Announcement Date 3/28/19 3/24/20 4/15/21 4/29/22 3/31/23 4/22/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 42,398 37,775 39,944 38,110 55,271 12,023
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 24,064 4,550 6,483 -10,719 18,943 -55,556
ROE (net income / shareholders' equity) 15.5% 18.4% 38% 46.4% 27% 4.05%
ROA (Net income/ Total Assets) 5.24% 5.85% 10.7% 8.99% 11.9% 0.58%
Assets 1 68,453 82,583 82,696 193,520 110,303 481,057
Book Value Per Share 2 409.0 441.0 508.0 700.0 909.0 940.0
Cash Flow per Share 2 653.0 678.0 760.0 529.0 757.0 116.0
Capex 1 736 858 260 302 232 776
Capex / Sales 2.4% 2.18% 0.64% 0.73% 0.45% 10.77%
Announcement Date 3/28/19 3/24/20 4/15/21 4/29/22 3/31/23 4/22/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
QIWI PLC Stock QIWI PLC
-.--% 356M
FISERV, INC. Stock Fiserv, Inc.
+17.35% 91.21B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+7.41% 69.43B
BLOCK, INC. Stock Block, Inc.
-3.71% 46.28B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-1.91% 31.78B
CORPAY, INC. Stock Corpay, Inc.
+7.50% 21.83B
EDENRED SE Stock Edenred SE
-16.97% 11.95B
WISE PLC Stock Wise plc
-9.73% 10.07B
WEX INC. Stock WEX Inc.
+11.32% 9.07B
NEXI S.P.A Stock Nexi S.p.A
-25.92% 7.68B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. QIWI Stock
  4. Financials QIWI PLC