Financials PT Rukun Raharja Tbk

Equities

RAJA

ID1000094105

Natural Gas Utilities

End-of-day quote INDONESIA S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
1,375 IDR +2.61% Intraday chart for PT Rukun Raharja Tbk +1.85% -2.48%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 53.85 282.7 387.4 357.7 -
Enterprise Value (EV) 1 53.85 282.7 387.4 357.7 357.7
P/E ratio 25.5 x 32 x - - -
Yield - - - - -
Capitalization / Revenue - - 1.9 x 1.98 x 1.86 x
EV / Revenue - - 1.9 x 1.98 x 1.86 x
EV / EBITDA - - 6.13 x 4.36 x 3.93 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - 2.23 x 2.06 x
Nbr of stocks (in thousands) 4,227,083 4,227,083 4,227,083 4,227,082 -
Reference price 2 0.0127 0.0669 0.0916 0.0846 0.0846
Announcement Date 4/28/22 4/10/23 3/27/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - - 203.7 181 192
EBITDA 1 - - 63.18 82 91
EBIT 1 - - 48.05 34 35
Operating Margin - - 23.58% 18.78% 18.23%
Earnings before Tax (EBT) - - - - -
Net income 2.252 8.822 - - -
Net margin - - - - -
EPS 0.000500 0.002090 - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/28/22 4/10/23 3/27/24 - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.39% - 15.8% 14.3%
ROA (Net income/ Total Assets) - 3.49% - 7.8% 7.2%
Assets - 253 - - -
Book Value Per Share 1 - - - 0.0400 0.0400
Cash Flow per Share - - - - -
Capex 2 - - - 53 64
Capex / Sales - - - 29.28% 33.33%
Announcement Date 4/28/22 4/10/23 3/27/24 - -
1USD2USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0846 USD
Average target price
0.139 USD
Spread / Average Target
+64.28%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. RAJA Stock
  4. Financials PT Rukun Raharja Tbk