Stock AMAN PT MAKMUR BERKAH AMANDA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Makmur Berkah Amanda Tbk

Equities

AMAN

ID1000155005

Construction & Engineering

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
94 IDR -3.09% Intraday chart for PT Makmur Berkah Amanda Tbk -6.93% -21.67%
Mar. 28 PT Makmur Berkah Amanda Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Makmur Berkah Amanda Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,208,532 2,033,588 2,730,818 464,820
Enterprise Value (EV) 1 1,273,524 2,079,603 2,778,302 568,038
P/E ratio 55.8 x 60.7 x 76.1 x 8.42 x
Yield 0.16% 0.1% - -
Capitalization / Revenue 13.5 x 20.2 x 19.8 x 2.61 x
EV / Revenue 14.2 x 20.7 x 20.1 x 3.19 x
EV / EBITDA 26.8 x 34.4 x 40.9 x 6.7 x
EV / FCF -73.9 x 100 x -503 x -45.3 x
FCF Yield -1.35% 1% -0.2% -2.21%
Price to Book 2.07 x 3.3 x 4.2 x 0.66 x
Nbr of stocks (in thousands) 3,873,500 3,873,500 3,873,500 3,873,500
Reference price 2 312.0 525.0 705.0 120.0
Announcement Date 6/30/21 4/29/22 4/2/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 149,141 96,207 89,549 100,601 137,940 178,268
EBITDA 1 90,431 40,931 47,443 60,454 67,847 84,741
EBIT 1 78,724 22,179 25,449 38,065 45,645 68,881
Operating Margin 52.79% 23.05% 28.42% 37.84% 33.09% 38.64%
Earnings before Tax (EBT) 1 71,953 12,495 18,725 28,937 38,962 67,544
Net income 1 75,871 13,799 19,814 33,524 35,889 55,200
Net margin 50.87% 14.34% 22.13% 33.32% 26.02% 30.96%
EPS 2 7,587 12.18 5.587 8.655 9.265 14.25
Free Cash Flow 1 90,035 -4,690 -17,233 20,786 -5,522 -12,543
FCF margin 60.37% -4.88% -19.24% 20.66% -4% -7.04%
FCF Conversion (EBITDA) 99.56% - - 34.38% - -
FCF Conversion (Net income) 118.67% - - 62% - -
Dividend per Share - - 0.5000 0.5000 - -
Announcement Date 3/3/20 5/28/20 6/30/21 4/29/22 4/2/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 38,352 79,111 64,992 46,015 47,485 103,218
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.4241 x 1.933 x 1.37 x 0.7612 x 0.6999 x 1.218 x
Free Cash Flow 1 90,035 -4,690 -17,233 20,786 -5,522 -12,543
ROE (net income / shareholders' equity) 15.5% 2.37% 2.94% 5% 5.43% 8.37%
ROA (Net income/ Total Assets) 7.84% 1.96% 2.08% 2.86% 3.12% 4.2%
Assets 1 968,277 703,271 951,457 1,170,494 1,149,859 1,315,276
Book Value Per Share 2 485,612 153.0 151.0 159.0 168.0 182.0
Cash Flow per Share 2 65,586 5.810 7.050 14.40 25.30 12.00
Capex 1 22,408 7,855 5,891 1,539 303 53,761
Capex / Sales 15.02% 8.17% 6.58% 1.53% 0.22% 30.16%
Announcement Date 3/3/20 5/28/20 6/30/21 4/29/22 4/2/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
PT MAKMUR BERKAH AMANDA TBK Stock PT Makmur Berkah Amanda Tbk
-21.67% 22.68M
VINCI Stock VINCI
-2.51% 68.13B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-0.79% 57.68B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.78% 37.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.83B
FERROVIAL SE Stock Ferrovial SE
+3.63% 27B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.36% 19.52B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.41% 16.98B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.84% 17.1B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. AMAN Stock
  4. Financials PT Makmur Berkah Amanda Tbk