Stock BUKK PT BUKAKA TEKNIK UTAMA TBK.
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bukaka Teknik Utama Tbk.

Equities

BUKK

ID1000080807

Construction & Engineering

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
1,005 IDR -5.19% Intraday chart for PT Bukaka Teknik Utama Tbk. +0.50% -8.64%
Mar. 26 PT Bukaka Teknik Utama Tbk. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bukaka Teknik Utama Tbk. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,016,859 3,696,633 2,917,699 3,208,149 3,168,542 2,904,497
Enterprise Value (EV) 1 5,659,846 4,027,950 3,026,861 3,292,869 3,983,620 4,967,294
P/E ratio 8.93 x 7.51 x 6.89 x 6.74 x 7.03 x 4.2 x
Yield - - - - - -
Capitalization / Revenue 1.07 x 0.61 x 0.73 x 0.83 x 0.76 x 0.51 x
EV / Revenue 1.21 x 0.67 x 0.76 x 0.85 x 0.96 x 0.86 x
EV / EBITDA 7.67 x 5.1 x 4.12 x 4.5 x 5.89 x 5.83 x
EV / FCF 19.9 x 15.9 x 4.71 x 7.29 x -6.76 x -17.3 x
FCF Yield 5.03% 6.3% 21.2% 13.7% -14.8% -5.79%
Price to Book 2.56 x 1.52 x 1.03 x 0.97 x 0.83 x 0.65 x
Nbr of stocks (in thousands) 2,640,452 2,640,452 2,640,452 2,640,452 2,640,452 2,640,452
Reference price 2 1,900 1,400 1,105 1,215 1,200 1,100
Announcement Date 3/22/19 3/30/20 3/29/21 3/31/22 3/24/23 3/26/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,681,433 6,039,613 3,981,901 3,858,937 4,146,851 5,747,140
EBITDA 1 737,459 789,038 734,917 732,208 676,706 851,887
EBIT 1 627,563 655,361 590,570 585,309 541,461 743,193
Operating Margin 13.41% 10.85% 14.83% 15.17% 13.06% 12.93%
Earnings before Tax (EBT) 1 656,392 634,883 532,683 567,148 559,958 838,410
Net income 1 561,543 492,018 423,606 476,170 450,501 690,838
Net margin 12% 8.15% 10.64% 12.34% 10.86% 12.02%
EPS 2 212.7 186.3 160.4 180.3 170.6 261.6
Free Cash Flow 1 284,608 253,747 642,014 451,450 -589,184 -287,555
FCF margin 6.08% 4.2% 16.12% 11.7% -14.21% -5%
FCF Conversion (EBITDA) 38.59% 32.16% 87.36% 61.66% - -
FCF Conversion (Net income) 50.68% 51.57% 151.56% 94.81% - -
Dividend per Share - - - - - -
Announcement Date 3/22/19 3/30/20 3/29/21 3/31/22 3/24/23 3/26/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 642,987 331,317 109,162 84,720 815,078 2,062,797
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8719 x 0.4199 x 0.1485 x 0.1157 x 1.204 x 2.421 x
Free Cash Flow 1 284,608 253,747 642,014 451,450 -589,184 -287,555
ROE (net income / shareholders' equity) 31.9% 22.3% 16% 15.7% 12.9% 17%
ROA (Net income/ Total Assets) 9.9% 8.95% 7.6% 7.17% 5.89% 6.35%
Assets 1 5,670,604 5,497,651 5,575,008 6,640,224 7,645,204 10,886,362
Book Value Per Share 2 741.0 921.0 1,072 1,251 1,440 1,701
Cash Flow per Share 2 109.0 160.0 277.0 222.0 194.0 191.0
Capex 1 182,116 51,110 60,588 53,108 82,058 60,647
Capex / Sales 3.89% 0.85% 1.52% 1.38% 1.98% 1.06%
Announcement Date 3/22/19 3/30/20 3/29/21 3/31/22 3/24/23 3/26/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
PT BUKAKA TEKNIK UTAMA TBK. Stock PT Bukaka Teknik Utama Tbk.
-8.64% 164M
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.00% 59.19B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.75% 37.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.81B
FERROVIAL SE Stock Ferrovial SE
+2.91% 26.44B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+14.19% 18.98B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.13% 16.96B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.93% 16.69B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+11.43% 14.82B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. BUKK Stock
  4. Financials PT Bukaka Teknik Utama Tbk.