Stock BULL PT BUANA LINTAS LAUTAN TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Buana Lintas Lautan Tbk

Equities

BULL

ID1000133705

Oil & Gas Transportation Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
118 IDR +1.72% Intraday chart for PT Buana Lintas Lautan Tbk +1.72% -23.38%
Apr. 05 PT Buana Lintas Lautan Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Buana Lintas Lautan Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 58.92 132.6 315.1 223.3 160.5 141
Enterprise Value (EV) 1 151.4 331.2 701.8 616.3 339.7 295.1
P/E ratio 3.84 x 5.3 x 8.18 x -0.96 x -3.62 x 5.06 x
Yield - - - - - -
Capitalization / Revenue 0.69 x 1.31 x 1.62 x 1.25 x 1.41 x 0.95 x
EV / Revenue 1.77 x 3.26 x 3.61 x 3.44 x 2.98 x 1.99 x
EV / EBITDA 3.46 x 6.09 x 5.87 x 9.56 x 11.4 x 4.14 x
EV / FCF 15.1 x -3.01 x -3.6 x 35.7 x -26.6 x -26.4 x
FCF Yield 6.64% -33.2% -27.7% 2.8% -3.77% -3.79%
Price to Book 0.32 x 0.49 x 0.92 x 2.05 x 1.38 x 0.98 x
Nbr of stocks (in thousands) 7,298,710 11,365,338 12,861,819 13,400,525 14,085,851 14,085,851
Reference price 2 0.008073 0.0117 0.0245 0.0167 0.0114 0.0100
Announcement Date 4/1/19 4/2/20 6/24/21 8/10/22 7/4/23 4/5/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 85.43 101.5 194.4 179 113.8 148.2
EBITDA 1 43.74 54.4 119.6 64.46 29.7 71.24
EBIT 1 26.62 34.23 88.36 33.07 13.37 55.67
Operating Margin 31.16% 33.74% 45.44% 18.47% 11.74% 37.56%
Earnings before Tax (EBT) 1 16 24.74 39.68 -229.8 -42.62 28.8
Net income 1 13.51 21 36 -227.9 -43.98 27.96
Net margin 15.82% 20.7% 18.52% -127.32% -38.63% 18.86%
EPS 2 0.002100 0.002199 0.002996 -0.0174 -0.003150 0.001980
Free Cash Flow 1 10.06 -110.1 -194.7 17.26 -12.79 -11.19
FCF margin 11.78% -108.52% -100.16% 9.64% -11.24% -7.55%
FCF Conversion (EBITDA) 23% - - 26.77% - -
FCF Conversion (Net income) 74.45% - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 4/2/20 6/24/21 8/10/22 7/4/23 4/5/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 92.5 199 387 393 179 154
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.115 x 3.652 x 3.233 x 6.097 x 6.036 x 2.164 x
Free Cash Flow 1 10.1 -110 -195 17.3 -12.8 -11.2
ROE (net income / shareholders' equity) 8.45% 9.76% 11.9% -100% -37.6% 20.9%
ROA (Net income/ Total Assets) 5.19% 4.86% 8.01% 2.89% 1.71% 9.25%
Assets 1 260.3 432.4 449.5 -7,884 -2,578 302.1
Book Value Per Share 2 0.0200 0.0200 0.0300 0.0100 0.0100 0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 5.86 117 252 85.7 7.33 33.7
Capex / Sales 6.86% 115.31% 129.65% 47.89% 6.44% 22.73%
Announcement Date 4/1/19 4/2/20 6/24/21 8/10/22 7/4/23 4/5/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Sea-Borne Tankers

1st Jan change Capi.
PT BUANA LINTAS LAUTAN TBK Stock PT Buana Lintas Lautan Tbk
-23.38% 104M
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Stock COSCO SHIPPING Energy Transportation Co., Ltd.
+26.73% 9.2B
SCORPIO TANKERS INC. Stock Scorpio Tankers Inc.
+19.08% 3.61B
INTERNATIONAL SEAWAYS, INC. Stock International Seaways, Inc.
+23.50% 2.76B
NANJING TANKER CORPORATION Stock Nanjing Tanker Corporation
+33.21% 2.47B
BW LPG LIMITED Stock BW LPG Limited
+7.40% 1.97B
DHT HOLDINGS, INC. Stock DHT Holdings, Inc.
+18.55% 1.88B
DORIAN LPG LTD. Stock Dorian LPG Ltd.
-2.19% 1.74B
FLEX LNG LTD. Stock FLEX LNG Ltd.
-8.47% 1.43B
ODFJELL SE Stock Odfjell SE
+46.44% 1.21B
Sea-Borne Tankers
  1. Stock Market
  2. Equities
  3. BULL Stock
  4. Financials PT Buana Lintas Lautan Tbk