Stock NOBU PT BANK NATIONALNOBU TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Nationalnobu Tbk

Equities

NOBU

ID1000127103

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
760 IDR +0.66% Intraday chart for PT Bank Nationalnobu Tbk +1.33% +2.70%
Apr. 24 Hanwha Life Insurance Co., Ltd. agreed to acquire 40% stake in PT Bank Nationalnobu Tbk from PT Lippo Karawaci Tbk. CI
Mar. 04 PT Bank Nationalnobu Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,437,912 3,949,742 3,661,278 3,150,918 2,531,254 5,534,048
Enterprise Value (EV) 1 2,214,321 1,658,698 670,524 -2,543,660 648,235 5,043,722
P/E ratio 99.2 x 86.3 x 68.3 x 49.1 x 24.4 x 32.1 x
Yield - - - - - -
Capitalization / Revenue 9.3 x 7.47 x 6.85 x 5.67 x 3.59 x 6.53 x
EV / Revenue 4.64 x 3.14 x 1.26 x -4.58 x 0.92 x 5.95 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.14 x 2.7 x 2.41 x 1.79 x 1.35 x 1.66 x
Nbr of stocks (in thousands) 4,437,912 4,437,912 4,437,912 4,437,912 4,602,279 7,478,444
Reference price 2 1,000 890.0 825.0 710.0 550.0 740.0
Announcement Date 3/29/19 5/28/20 6/30/21 4/18/22 3/9/23 3/4/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 477,375 528,738 534,173 555,394 705,772 848,064
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 43,444 64,005 71,279 85,994 134,133 185,530
Net income 1 44,748 45,794 53,607 64,186 103,845 141,536
Net margin 9.37% 8.66% 10.04% 11.56% 14.71% 16.69%
EPS 2 10.08 10.32 12.08 14.46 22.56 23.05
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 5/28/20 6/30/21 4/18/22 3/9/23 3/4/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,223,591 2,291,044 2,990,754 5,694,578 1,883,019 490,326
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.19% 3.18% 3.59% 3.91% 5.71% 5.44%
ROA (Net income/ Total Assets) 0.39% 0.37% 0.4% 0.37% 0.48% 0.58%
Assets 1 11,406,577 12,471,133 13,445,448 17,240,398 21,433,437 24,373,343
Book Value Per Share 2 319.0 330.0 342.0 398.0 407.0 446.0
Cash Flow per Share 2 797.0 422.0 305.0 624.0 433.0 316.0
Capex 1 27,060 23,764 10,959 25,245 13,383 65,758
Capex / Sales 5.67% 4.49% 2.05% 4.55% 1.9% 7.75%
Announcement Date 3/29/19 5/28/20 6/30/21 4/18/22 3/9/23 3/4/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
PT BANK NATIONALNOBU TBK Stock PT Bank Nationalnobu Tbk
+2.70% 350M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.00% 550B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+10.60% 288B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.04% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.78% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+17.11% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.40% 167B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.10% 140B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+3.27% 140B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+3.07% 126B
Other Banks
  1. Stock Market
  2. Equities
  3. NOBU Stock
  4. Financials PT Bank Nationalnobu Tbk