Stock ATIC PT ANABATIC TECHNOLOGIES TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Anabatic Technologies Tbk

Equities

ATIC

ID1000134505

Computer Hardware

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
386 IDR +2.12% Intraday chart for PT Anabatic Technologies Tbk +2.66% -22.80%
2023 PT Anabatic Technologies Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 PT Anabatic Technologies Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,668,759 1,687,509 1,481,831 1,331,333 1,852,289 907,622
Enterprise Value (EV) 1 2,761,054 3,169,514 3,397,804 3,026,955 3,370,367 2,214,608
P/E ratio 48.8 x 199 x 416 x -2.4 x -6.72 x 15.5 x
Yield - - - - - -
Capitalization / Revenue 0.36 x 0.31 x 0.27 x 0.22 x 0.29 x 0.12 x
EV / Revenue 0.6 x 0.58 x 0.61 x 0.49 x 0.52 x 0.28 x
EV / EBITDA 10.5 x 10.4 x 11.1 x -36.9 x 35.9 x 5.36 x
EV / FCF -9.66 x -10.1 x 37.7 x 7.07 x 11.2 x 7.43 x
FCF Yield -10.4% -9.9% 2.65% 14.1% 8.96% 13.5%
Price to Book 2.8 x 2.72 x 1.87 x 5.38 x -12.9 x -18.2 x
Nbr of stocks (in thousands) 1,875,010 1,875,010 2,315,361 2,315,361 2,315,361 2,315,361
Reference price 2 890.0 900.0 640.0 575.0 800.0 392.0
Announcement Date 3/30/18 3/29/19 6/2/20 6/7/21 5/30/22 3/31/23
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,593,876 5,433,509 5,552,209 6,157,619 6,459,798 7,809,977
EBITDA 1 262,872 305,518 305,050 -82,098 93,986 413,193
EBIT 1 199,054 249,263 242,050 -143,270 49,971 372,985
Operating Margin 4.33% 4.59% 4.36% -2.33% 0.77% 4.78%
Earnings before Tax (EBT) 1 115,454 115,369 112,897 -506,517 -157,343 246,129
Net income 1 34,533 10,373 3,634 -554,455 -275,604 68,787
Net margin 0.75% 0.19% 0.07% -9% -4.27% 0.88%
EPS 2 18.24 4.520 1.540 -239.5 -119.0 25.33
Free Cash Flow 1 -285,871 -313,908 90,124 428,133 302,078 297,903
FCF margin -6.22% -5.78% 1.62% 6.95% 4.68% 3.81%
FCF Conversion (EBITDA) - - 29.54% - 321.41% 72.1%
FCF Conversion (Net income) - - 2,480.15% - - 433.08%
Dividend per Share - - - - - -
Announcement Date 3/30/18 3/29/19 6/2/20 6/7/21 5/30/22 3/31/23
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,092,295 1,482,005 1,915,972 1,695,622 1,518,078 1,306,986
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.155 x 4.851 x 6.281 x -20.65 x 16.15 x 3.163 x
Free Cash Flow 1 -285,871 -313,908 90,124 428,133 302,078 297,903
ROE (net income / shareholders' equity) 10% 8.14% 6.35% -79.1% -133% 122%
ROA (Net income/ Total Assets) 4.14% 4.32% 3.54% -1.97% 0.76% 5.6%
Assets 1 834,383 240,333 102,755 28,202,165 -36,273,277 1,228,463
Book Value Per Share 2 318.0 331.0 343.0 107.0 -61.90 -21.50
Cash Flow per Share 2 177.0 321.0 179.0 213.0 213.0 205.0
Capex 1 82,724 127,361 125,786 91,260 21,941 14,662
Capex / Sales 1.8% 2.34% 2.27% 1.48% 0.34% 0.19%
Announcement Date 3/30/18 3/29/19 6/2/20 6/7/21 5/30/22 3/31/23
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
PT ANABATIC TECHNOLOGIES TBK Stock PT Anabatic Technologies Tbk
-22.80% 55.1M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+55.27% 84.78B
HP INC. Stock HP Inc.
-7.78% 27.15B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
-3.18% 21.37B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.52% 18.02B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-17.58% 14.16B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-9.65% 12.06B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+7.01% 9.84B
WISTRON CORPORATION Stock Wistron Corporation
+15.11% 10.01B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-12.16% 9.81B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. ATIC Stock
  4. Financials PT Anabatic Technologies Tbk