End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
21.03 JMD | +0.62% | -1.04% | -9.93% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 110.8 | 139 | 164.8 | 181.3 | 194 | 135.1 |
Enterprise Value (EV) 1 | 212.8 | 328.4 | 285.9 | 197.1 | 161.4 | 287.7 |
P/E ratio | 21.3 x | 19.9 x | 5.5 x | 13.2 x | 15.5 x | -28.6 x |
Yield | - | - | - | 2.68% | 2.62% | 1.74% |
Capitalization / Revenue | 2.48 x | 3.34 x | 3.2 x | 5.73 x | 2.27 x | 0.85 x |
EV / Revenue | 4.76 x | 7.9 x | 5.55 x | 6.22 x | 1.89 x | 1.81 x |
EV / EBITDA | 9.46 x | 19.5 x | 18.3 x | 16.6 x | 14.5 x | 16.7 x |
EV / FCF | 16 x | 37.8 x | 25.2 x | -35.2 x | -0.85 x | -2.2 x |
FCF Yield | 6.25% | 2.64% | 3.97% | -2.84% | -118% | -45.4% |
Price to Book | 1.47 x | 1.51 x | 1.66 x | 1.12 x | 1.36 x | 1.08 x |
Nbr of stocks (in thousands) | 551,596 | 625,308 | 625,308 | 759,432 | 759,432 | 759,432 |
Reference price 2 | 0.2008 | 0.2223 | 0.2636 | 0.2388 | 0.2555 | 0.1780 |
Announcement Date | 7/26/19 | 7/26/19 | 7/21/20 | 6/30/21 | 6/30/22 | 8/3/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 44.7 | 41.58 | 51.55 | 31.66 | 85.46 | 158.6 |
EBITDA 1 | 22.48 | 16.83 | 15.65 | 11.88 | 11.12 | 17.27 |
EBIT 1 | 21.14 | 15.22 | 13.99 | 10.49 | 8.978 | 11.79 |
Operating Margin | 47.29% | 36.6% | 27.13% | 33.13% | 10.51% | 7.44% |
Earnings before Tax (EBT) 1 | 11.66 | 11.85 | 34.14 | 14.13 | 16.64 | -4.266 |
Net income 1 | 5.682 | 6.968 | 29.98 | 11.53 | 12.54 | -4.864 |
Net margin | 12.71% | 16.76% | 58.16% | 36.42% | 14.67% | -3.07% |
EPS 2 | 0.009440 | 0.0111 | 0.0479 | 0.0181 | 0.0165 | -0.006231 |
Free Cash Flow 1 | 13.3 | 8.676 | 11.36 | -5.604 | -190.8 | -130.7 |
FCF margin | 29.76% | 20.86% | 22.03% | -17.7% | -223.22% | -82.4% |
FCF Conversion (EBITDA) | 59.15% | 51.54% | 72.54% | - | - | - |
FCF Conversion (Net income) | 234.07% | 124.52% | 37.88% | - | - | - |
Dividend per Share | - | - | - | 0.006400 | 0.006700 | 0.003100 |
Announcement Date | 7/26/19 | 7/26/19 | 7/21/20 | 6/30/21 | 6/30/22 | 8/3/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 102 | 189 | 121 | 15.7 | - | 153 |
Net Cash position 1 | - | - | - | - | 32.6 | - |
Leverage (Debt/EBITDA) | 4.536 x | 11.25 x | 7.736 x | 1.325 x | - | 8.83 x |
Free Cash Flow 1 | 13.3 | 8.68 | 11.4 | -5.6 | -191 | -131 |
ROE (net income / shareholders' equity) | 9.69% | 9.13% | 29.5% | 9.53% | 9.2% | -3.41% |
ROA (Net income/ Total Assets) | 2.18% | 1.58% | 1.41% | 1.03% | 0.62% | 0.67% |
Assets 1 | 260.1 | 440.6 | 2,120 | 1,121 | 2,029 | -727.6 |
Book Value Per Share 2 | 0.1400 | 0.1500 | 0.1600 | 0.2100 | 0.1900 | 0.1600 |
Cash Flow per Share 2 | 0.1400 | 0.1100 | 0.1500 | 0.2000 | 0.3800 | 0.1800 |
Capex 1 | 0.34 | 0.7 | 1.25 | 0.77 | 2.24 | 2.4 |
Capex / Sales | 0.77% | 1.69% | 2.43% | 2.42% | 2.62% | 1.51% |
Announcement Date | 7/26/19 | 7/26/19 | 7/21/20 | 6/30/21 | 6/30/22 | 8/3/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-9.93% | 108M | |
+17.95% | 4.77B | |
+7.22% | 3.85B | |
+3.33% | 1.33B | |
-3.09% | 182M | |
+3.94% | 154M |
- Stock Market
- Equities
- PROVENJA Stock
- Financials PROVEN Group Limited