Financials Prospex Energy PLC London S.E.

Equities

PXOG

GB00BW4NPC58

Oil & Gas Exploration and Production

Delayed London S.E. 5-day change 1st Jan Change
- GBX -.--% Intraday chart for Prospex Energy PLC +1,974.83% +1,120.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5.676 3.216 2.017 1.948 6.028 42.34
Enterprise Value (EV) 1 4.826 3.463 2.463 2.595 6.196 43.47
P/E ratio -0.97 x 4.08 x -1.48 x -1.05 x 2.11 x 5.73 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -1.89 x -3.45 x -2.76 x - - -
EV / FCF -3.09 x -3.95 x -4.21 x -3.07 x -10.5 x -8.15 x
FCF Yield -32.3% -25.3% -23.7% -32.6% -9.51% -12.3%
Price to Book 1.28 x 0.51 x 0.35 x 0.41 x 0.71 x 2.22 x
Nbr of stocks (in thousands) 40,544 48,544 64,544 88,544 177,303 277,648
Reference price 2 0.1400 0.0662 0.0312 0.0220 0.0340 0.1525
Announcement Date 6/19/18 6/13/19 5/22/20 6/26/21 5/19/22 5/26/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -2.547 -1.003 -0.8929 - - -
EBIT 1 -2.548 -1.004 -0.8933 -0.775 -0.8051 -1.163
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.161 0.7799 -1.301 -1.806 2.3 8.355
Net income 1 -3.161 0.7799 -1.301 -1.806 2.26 7.137
Net margin - - - - - -
EPS 2 -0.1450 0.0162 -0.0212 -0.0210 0.0161 0.0266
Free Cash Flow 1 -1.561 -0.8761 -0.5845 -0.8464 -0.5895 -5.333
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/19/18 6/13/19 5/22/20 6/26/21 5/19/22 5/26/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 0.25 0.45 0.65 0.17 1.13
Net Cash position 1 0.85 - - - - -
Leverage (Debt/EBITDA) - -0.2461 x -0.4995 x - - -
Free Cash Flow 1 -1.56 -0.88 -0.58 -0.85 -0.59 -5.33
ROE (net income / shareholders' equity) -70.4% 14.5% -21.6% -34.6% 34.2% 51.6%
ROA (Net income/ Total Assets) -34.9% -11.1% -8.47% -8.01% -6.83% -4.54%
Assets 1 9.064 -7.048 15.36 22.54 -33.08 -157.3
Book Value Per Share 2 0.1100 0.1300 0.0900 0.0500 0.0500 0.0700
Cash Flow per Share 2 0.0200 0 0 0 0 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/19/18 6/13/19 5/22/20 6/26/21 5/19/22 5/26/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0505 GBP
Average target price
0.201 GBP
Spread / Average Target
+298.02%
Consensus
  1. Stock Market
  2. Equities
  3. PGR Stock
  4. PXOG Stock
  5. Financials Prospex Energy PLC