Stock 1651 PRECISION TSUGAMI (CHINA) CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Precision Tsugami (China) Corporation Limited

Equities

1651

KYG7215M1006

Industrial Machinery & Equipment

Delayed Hong Kong S.E.
Other stock markets
 11:06:23 2024-05-01 pm EDT 		5-day change 1st Jan Change
9.4 HKD +1.40% Intraday chart for Precision Tsugami (China) Corporation Limited +1.73% +0.53%
2023 Precision Tsugami Corporation Limited commences an Equity Buyback Plan for 15,232,160 shares, representing 4% of its issued share capital, under the authorization approved on August 18, 2023. CI
2023 Precision Tsugami's Profit Drops 26.4% in Fiscal H1 MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,971 2,107 2,966 2,775 2,652 3,265 - -
Enterprise Value (EV) 1 2,571 2,107 2,536 2,242 2,652 2,007 1,670 1,125
P/E ratio 8.11 x 13.5 x 7.56 x 4.16 x 4.58 x 7.33 x 6.22 x 4.73 x
Yield 3.95% 4.96% 4.27% 4.68% - 3.49% 3.65% 4.07%
Capitalization / Revenue 1.04 x 1.08 x 0.95 x 0.63 x - 1.07 x 0.92 x 0.72 x
EV / Revenue 0.9 x 1.08 x 0.81 x 0.51 x - 0.66 x 0.47 x 0.25 x
EV / EBITDA 5.02 x 8.3 x 4.37 x 2.31 x - 2.94 x 2.07 x 1.07 x
EV / FCF 12.5 x 85.4 x 12.6 x 6.75 x - 3 x 4.42 x 1.89 x
FCF Yield 8.01% 1.17% 7.95% 14.8% - 33.3% 22.6% 52.9%
Price to Book 2.1 x 1.43 x 1.69 x 1.25 x - 1.27 x 1.08 x 0.88 x
Nbr of stocks (in thousands) 381,370 381,226 380,804 380,804 380,804 380,554 - -
Reference price 2 7.790 5.526 7.788 7.288 6.964 8.579 8.579 8.579
Announcement Date 6/27/19 6/29/20 6/28/21 6/27/22 6/28/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,851 1,944 3,117 4,420 - 3,037 3,560 4,524
EBITDA 1 512.2 253.9 580.1 968.5 - 683.5 806 1,055
EBIT 1 469.3 208 535.8 913.5 - 617.5 732.5 973
Operating Margin 16.46% 10.7% 17.19% 20.67% - 20.33% 20.58% 21.51%
Earnings before Tax (EBT) 1 483.7 223.4 570.3 973.8 - 643.5 758.5 998.5
Net income 1 367.6 155.8 392 667.4 579.2 447 526 691.5
Net margin 12.89% 8.02% 12.57% 15.1% - 14.72% 14.78% 15.29%
EPS 2 0.9600 0.4100 1.030 1.750 1.520 1.170 1.380 1.815
Free Cash Flow 1 206 24.67 201.6 332.2 - 668 377.5 594.5
FCF margin 7.23% 1.27% 6.47% 7.52% - 22% 10.61% 13.14%
FCF Conversion (EBITDA) 40.23% 9.72% 34.76% 34.3% - 97.73% 46.84% 56.35%
FCF Conversion (Net income) 56.04% 15.83% 51.44% 49.78% - 149.44% 71.77% 85.97%
Dividend per Share 2 0.3080 0.2740 0.3327 0.3409 - 0.2990 0.3130 0.3490
Announcement Date 6/27/19 6/29/20 6/28/21 6/27/22 6/28/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 400 - 430 533 - 1,258 1,595 2,140
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 206 24.7 202 332 - 668 378 595
ROE (net income / shareholders' equity) 28.5% 10.8% 24.3% 33.5% - 17.4% 19.2% 21.2%
ROA (Net income/ Total Assets) 19.3% 7.98% 16.9% - - 12.4% 13.9% 17.1%
Assets 1 1,908 1,953 2,319 - - 3,605 3,784 4,044
Book Value Per Share 2 3.710 3.850 4.620 5.830 - 6.770 7.920 9.740
Cash Flow per Share 0.7200 - - 1.130 - - - -
Capex 1 66.9 151 99.1 97.3 - 51 53.5 57.5
Capex / Sales 2.35% 7.78% 3.18% 2.2% - 1.68% 1.5% 1.27%
Announcement Date 6/27/19 6/29/20 6/28/21 6/27/22 6/28/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
8.579 CNY
Average target price
9.494 CNY
Spread / Average Target
+10.67%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Machine Tools

1st Jan change Capi.
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED Stock Precision Tsugami (China) Corporation Limited
+0.53% 451M
DMG MORI CO., LTD. Stock DMG Mori Co., Ltd.
+69.97% 3.81B
SHENYANG MACHINE TOOL CO., LTD. Stock Shenyang Machine Tool Co., Ltd.
+3.17% 2.04B
NINGBO HAITIAN PRECISION MACHINERY CO.,LTD. Stock Ningbo Haitian Precision Machinery Co.,Ltd.
+7.34% 2.02B
KENNAMETAL INC. Stock Kennametal Inc.
-8.10% 1.87B
SHENZHEN YINGHE TECHNOLOGY CO., LTD Stock Shenzhen Yinghe Technology Co., Ltd
-10.74% 1.47B
OKUMA CORPORATION Stock Okuma Corporation
+15.57% 1.37B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED Stock Guangdong Create Century Intelligent Equipment Group Corporation Limited
-8.37% 1.33B
QINGDAO GAOCE TECHNOLOGY CO., LTD Stock Qingdao Gaoce Technology Co., Ltd
-27.21% 1.33B
QINCHUAN MACHINE TOOL & TOOL GROUP SHARE CO., LTD. Stock Qinchuan Machine Tool & Tool Group Share Co., Ltd.
-16.74% 1.25B
Machine Tools
  1. Stock Market
  2. Equities
  3. 1651 Stock
  4. Financials Precision Tsugami (China) Corporation Limited