POWERBAND SOLUTIONS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.05 CAD | 0.00% |
|
+11.11% | +400.00% |
| Apr. 04 | PowerBand Solutions Inc. Appoints Jeff A. Morgan, as CEO | CI |
| Apr. 04 | PowerBand Solutions Inc. Announces Executive Changes | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Capitalization 1 | 7.117 | 10.05 | 39.86 | 177.6 | 19.32 |
| Enterprise Value (EV) 1 | 7.34 | 18.03 | 46.79 | 181.2 | 13.89 |
| P/E ratio | -1.02 x | -1.08 x | -3.4 x | -10.7 x | -0.6 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 25.2 x | 5.03 x | 13.2 x | 7.42 x | 1.51 x |
| EV / Revenue | 26 x | 9.02 x | 15.5 x | 7.57 x | 1.09 x |
| EV / EBITDA | -1.34 x | -2.81 x | -4 x | -17.7 x | -0.89 x |
| EV / FCF | -1.97 x | -11.1 x | -13.6 x | -30.4 x | -1.08 x |
| FCF Yield | -50.7% | -8.97% | -7.34% | -3.29% | -92.8% |
| Price to Book | 2.89 x | -5.99 x | -57.2 x | 46.5 x | 2.44 x |
| Nbr of stocks (in thousands) | 54,745 | 105,764 | 137,435 | 195,152 | 297,265 |
| Reference price 2 | 0.1300 | 0.0950 | 0.2900 | 0.9100 | 0.0650 |
| Announcement Date | 4/30/19 | 6/15/20 | 4/29/21 | 5/2/22 | 4/28/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1713 | 0.282 | 1.999 | 3.028 | 23.94 | 12.76 |
| EBITDA 1 | -2.01 | -5.47 | -6.423 | -11.7 | -10.26 | -15.6 |
| EBIT 1 | -2.289 | -5.474 | -6.606 | -12.05 | -10.94 | -16.12 |
| Operating Margin | -1,335.8% | -1,941.1% | -330.5% | -398.09% | -45.7% | -126.33% |
| Earnings before Tax (EBT) 1 | -2.5 | -6.575 | -8.342 | -13.17 | -16.19 | -30.66 |
| Net income 1 | -2.297 | -6.575 | -7.027 | -9.969 | -14.96 | -27.3 |
| Net margin | -1,340.8% | -2,331.7% | -351.55% | -329.22% | -62.49% | -213.97% |
| EPS 2 | -0.0264 | -0.1275 | -0.0879 | -0.0853 | -0.0853 | -0.1091 |
| Free Cash Flow 1 | -1.096 | -3.718 | -1.617 | -3.433 | -5.964 | -12.89 |
| FCF margin | -639.57% | -1,318.51% | -80.91% | -113.37% | -24.91% | -101.03% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/30/18 | 4/30/19 | 6/15/20 | 4/29/21 | 5/2/22 | 4/28/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 7.098 | 6.149 | 4.135 | 2.066 | 0.4109 | 0.8387 | 0.4976 |
| EBITDA 1 | -1.774 | - | - | - | - | - | -1.784 |
| EBIT | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 5/2/22 | 5/30/22 | 8/29/22 | 11/29/22 | 4/28/23 | 5/30/23 | 8/30/23 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.45 | 0.22 | 7.98 | 6.93 | 3.61 | - |
| Net Cash position 1 | - | - | - | - | - | 5.43 |
| Leverage (Debt/EBITDA) | -0.722 x | -0.0408 x | -1.242 x | -0.5924 x | -0.3522 x | - |
| Free Cash Flow 1 | -1.1 | -3.72 | -1.62 | -3.43 | -5.96 | -12.9 |
| ROE (net income / shareholders' equity) | 126% | -774% | -1,533% | 4,856% | -598% | -515% |
| ROA (Net income/ Total Assets) | -110% | -137% | -64.8% | -65.8% | -39.9% | -53.5% |
| Assets 1 | 2.08 | 4.782 | 10.84 | 15.15 | 37.47 | 51.01 |
| Book Value Per Share 2 | -0.0100 | 0.0400 | -0.0200 | -0.0100 | 0.0200 | 0.0300 |
| Cash Flow per Share 2 | 0 | 0.0100 | 0 | 0.0100 | 0.0300 | 0.0300 |
| Capex | - | - | - | 0.26 | 0.07 | 6.41 |
| Capex / Sales | - | - | - | 8.6% | 0.29% | 50.24% |
| Announcement Date | 4/30/18 | 4/30/19 | 6/15/20 | 4/29/21 | 5/2/22 | 4/28/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +400.00% | 13.5M | |
| +11.86% | 325B | |
| +25.01% | 214B | |
| +0.97% | 149B | |
| +14.31% | 58.18B | |
| +6.02% | 31.42B | |
| +6.58% | 30.71B | |
| +99.08% | 22.51B | |
| +27.90% | 20.66B | |
| +7.14% | 13.72B |
- Stock Market
- Equities
- PBX Stock
- Financials PowerBand Solutions Inc.