Market Closed -
Nasdaq
04:30:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
42.69
USD
|
+1.64%
|
|
+4.27%
|
-13.05%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,909
|
3,345
|
4,159
|
3,553
|
3,897
|
3,394
|
-
|
-
|
Enterprise Value (EV)
1 |
3,582
|
3,850
|
4,621
|
4,242
|
4,700
|
4,208
|
4,162
|
3,394
|
P/E ratio
|
52.8
x
|
20.3
x
|
9.62
x
|
9.6
x
|
63.8
x
|
71.4
x
|
51.7
x
|
37.1
x
|
Yield
|
3.7%
|
3.22%
|
2.77%
|
6.18%
|
3.67%
|
4.22%
|
4.24%
|
4.22%
|
Capitalization / Revenue
|
3.52
x
|
3.21
x
|
3.11
x
|
2.67
x
|
3.81
x
|
3.21
x
|
3.16
x
|
3.19
x
|
EV / Revenue
|
4.33
x
|
3.7
x
|
3.46
x
|
3.19
x
|
4.59
x
|
3.98
x
|
3.87
x
|
3.19
x
|
EV / EBITDA
|
20
x
|
10.1
x
|
7.08
x
|
7.39
x
|
23.5
x
|
18
x
|
15.7
x
|
11.5
x
|
EV / FCF
|
43.9
x
|
13
x
|
10.3
x
|
10.2
x
|
120
x
|
34.5
x
|
29.1
x
|
19.6
x
|
FCF Yield
|
2.28%
|
7.7%
|
9.73%
|
9.83%
|
0.84%
|
2.9%
|
3.44%
|
5.1%
|
Price to Book
|
2.37
x
|
2.56
x
|
2.66
x
|
1.41
x
|
1.8
x
|
1.6
x
|
1.62
x
|
-
|
Nbr of stocks (in thousands)
|
67,221
|
66,873
|
69,061
|
80,777
|
79,364
|
79,508
|
-
|
-
|
Reference price
2 |
43.27
|
50.02
|
60.22
|
43.99
|
49.10
|
42.69
|
42.69
|
42.69
|
Announcement Date
|
2/3/20
|
2/1/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
827.1
|
1,041
|
1,337
|
1,331
|
1,024
|
1,057
|
1,075
|
1,065
|
EBITDA
1 |
178.9
|
382.2
|
652.9
|
574.2
|
200.2
|
233.9
|
264.8
|
295.5
|
EBIT
1 |
87.11
|
280.6
|
551.5
|
449.1
|
85.75
|
76.46
|
117.3
|
135.8
|
Operating Margin
|
10.53%
|
26.96%
|
41.24%
|
33.75%
|
8.37%
|
7.23%
|
10.91%
|
12.75%
|
Earnings before Tax (EBT)
1 |
56.67
|
194
|
509
|
399.3
|
61.88
|
45.02
|
86.55
|
107.8
|
Net income
1 |
55.66
|
166.8
|
423.9
|
333.9
|
62.1
|
47.28
|
65.14
|
91.6
|
Net margin
|
6.73%
|
16.03%
|
31.69%
|
25.09%
|
6.06%
|
4.47%
|
6.06%
|
8.6%
|
EPS
2 |
0.8200
|
2.470
|
6.260
|
4.580
|
0.7700
|
0.5980
|
0.8250
|
1.150
|
Free Cash Flow
1 |
81.59
|
296.3
|
449.5
|
417.2
|
39.33
|
122
|
143.3
|
173
|
FCF margin
|
9.87%
|
28.47%
|
33.61%
|
31.35%
|
3.84%
|
11.54%
|
13.32%
|
16.25%
|
FCF Conversion (EBITDA)
|
45.6%
|
77.53%
|
68.86%
|
72.66%
|
19.64%
|
52.17%
|
54.09%
|
58.54%
|
FCF Conversion (Net income)
|
146.59%
|
177.63%
|
106.06%
|
124.95%
|
63.34%
|
258.07%
|
219.91%
|
188.86%
|
Dividend per Share
2 |
1.600
|
1.610
|
1.670
|
2.720
|
1.800
|
1.800
|
1.810
|
1.800
|
Announcement Date
|
2/3/20
|
2/1/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
248.4
|
411.4
|
359.6
|
306.7
|
253.1
|
258
|
246.1
|
265.5
|
254.5
|
228.1
|
314.2
|
255.1
|
256.6
|
249.4
|
260.3
|
EBITDA
1 |
75.72
|
245.6
|
175.2
|
101.1
|
52.33
|
57.78
|
45.5
|
56.28
|
40.73
|
29.72
|
94.74
|
54.21
|
55.34
|
58.15
|
64.25
|
EBIT
1 |
50.56
|
214.9
|
157.7
|
66.94
|
10.58
|
13.17
|
36.32
|
36.23
|
0.029
|
-4.76
|
38.87
|
21.98
|
23.05
|
21.15
|
27.15
|
Operating Margin
|
20.35%
|
52.25%
|
43.86%
|
21.83%
|
4.18%
|
5.11%
|
14.76%
|
13.65%
|
0.01%
|
-2.09%
|
12.37%
|
8.62%
|
8.98%
|
8.48%
|
10.43%
|
Earnings before Tax (EBT)
1 |
38.43
|
195.9
|
148.5
|
55.76
|
-0.88
|
12.76
|
28.74
|
28.4
|
-8.006
|
-4.422
|
32.96
|
7.42
|
10.7
|
19.2
|
17.4
|
Net income
1 |
39.18
|
163.9
|
120.2
|
45.96
|
3.843
|
16.26
|
22.31
|
23.68
|
-0.14
|
-0.305
|
31.76
|
8.787
|
8.574
|
16.85
|
15.25
|
Net margin
|
15.77%
|
39.84%
|
33.43%
|
14.98%
|
1.52%
|
6.3%
|
9.06%
|
8.92%
|
-0.06%
|
-0.13%
|
10.11%
|
3.44%
|
3.34%
|
6.75%
|
5.86%
|
EPS
2 |
0.5800
|
2.350
|
1.720
|
0.6400
|
0.0500
|
0.2000
|
0.2800
|
0.2900
|
-
|
-
|
0.3975
|
0.1100
|
0.1100
|
0.2150
|
0.1950
|
Dividend per Share
2 |
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
-
|
0.4500
|
0.4500
|
0.4500
|
-
|
-
|
Announcement Date
|
1/31/22
|
4/25/22
|
7/25/22
|
10/24/22
|
1/30/23
|
4/24/23
|
7/31/23
|
10/30/23
|
1/29/24
|
4/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
673
|
505
|
462
|
689
|
804
|
813
|
768
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.762
x
|
1.321
x
|
0.7078
x
|
1.2
x
|
4.013
x
|
3.477
x
|
2.9
x
|
-
|
Free Cash Flow
1 |
81.6
|
296
|
450
|
417
|
39.3
|
122
|
143
|
173
|
ROE (net income / shareholders' equity)
|
4.28%
|
13.2%
|
29.8%
|
17.6%
|
2.8%
|
2.62%
|
3.28%
|
4.35%
|
ROA (Net income/ Total Assets)
|
2.38%
|
7.23%
|
17.2%
|
11%
|
1.78%
|
1.8%
|
-
|
-
|
Assets
1 |
2,334
|
2,308
|
2,458
|
3,043
|
3,491
|
2,627
|
-
|
-
|
Book Value Per Share
2 |
18.30
|
19.50
|
22.70
|
31.10
|
27.30
|
26.70
|
26.30
|
-
|
Cash Flow per Share
2 |
2.050
|
4.960
|
7.460
|
6.750
|
1.980
|
2.890
|
2.630
|
-
|
Capex
1 |
57.5
|
38.9
|
55.3
|
74.7
|
120
|
107
|
93.5
|
100
|
Capex / Sales
|
6.95%
|
3.74%
|
4.14%
|
5.61%
|
11.7%
|
10.14%
|
8.69%
|
9.39%
|
Announcement Date
|
2/3/20
|
2/1/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
-
|
Last Close Price
42.69
USD Average target price
51.86
USD Spread / Average Target +21.47% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.05% | 3.39B | | -10.61% | 22.66B |
Timber REITs
|