Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.7 GBX | +1.37% | -1.33% | -40.80% |
May. 03 | Polarean Imaging wins order for new polariser | AN |
May. 03 | Polarean Imaging Wins Order for Hyperpolarization System in US | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 19.91 | 33.38 | 151.8 | 159.9 | 144.3 | 10.04 | 10.04 | - |
Enterprise Value (EV) 1 | 19.04 | 33.38 | 145.5 | 159.9 | 127.8 | 3.943 | 12.14 | 19.64 |
P/E ratio | - | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 8.16 x | 14.5 x | 144 x | 135 x | 140 x | 12.6 x | 5.02 x | 1.86 x |
EV / Revenue | 7.8 x | 14.5 x | 138 x | 135 x | 124 x | 4.93 x | 6.07 x | 3.64 x |
EV / EBITDA | -4.1 x | - | -25.4 x | - | -10.1 x | -0.33 x | -1.24 x | -2.37 x |
EV / FCF | -4.07 x | - | -24.8 x | - | -10.4 x | -0.38 x | -1.48 x | -2.62 x |
FCF Yield | -24.6% | - | -4.03% | - | -9.64% | -264% | -67.5% | -38.2% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 100,731 | 114,439 | 163,213 | 209,140 | 213,048 | 216,264 | 216,264 | - |
Reference price 2 | 0.1976 | 0.2917 | 0.9298 | 0.7644 | 0.6773 | 0.0464 | 0.0464 | 0.0464 |
Announcement Date | 6/27/19 | 6/18/20 | 6/4/21 | 5/18/22 | 5/26/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 2.439 | 2.301 | 1.057 | 1.185 | 1.033 | 0.8 | 2 | 5.4 |
EBITDA 1 | -4.64 | - | -5.731 | - | -12.63 | -11.9 | -9.8 | -8.3 |
EBIT 1 | -5.267 | - | -6.616 | -14.32 | -13.67 | -12.5 | -10.2 | -8.6 |
Operating Margin | -215.93% | - | -626.02% | -1,207.7% | -1,323.37% | -1,562.5% | -510% | -159.26% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | -6.103 | - | - | - | - | - | - |
Net margin | - | -265.24% | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -4.683 | - | -5.86 | - | -12.32 | -10.4 | -8.2 | -7.5 |
FCF margin | -191.99% | - | -554.54% | - | -1,192.82% | -1,300% | -410% | -138.89% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 6/27/19 | 6/18/20 | 6/4/21 | 5/18/22 | 5/26/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | 2.1 | 9.6 |
Net Cash position 1 | 0.87 | - | 6.28 | - | 16.5 | 6.1 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | -0.2143 x | -1.157 x |
Free Cash Flow 1 | -4.68 | - | -5.86 | - | -12.3 | -10.4 | -8.2 | -7.5 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 0.01 | - | 0.07 | - | 0.06 | 0.1 | 0.1 | 0.1 |
Capex / Sales | 0.27% | - | 6.2% | - | 6.19% | 12.5% | 5% | 1.85% |
Announcement Date | 6/27/19 | 6/18/20 | 6/4/21 | 5/18/22 | 5/26/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-40.80% | 10.04M | |
-15.34% | 18.88B | |
-41.10% | 2.84B | |
+24.02% | 1.85B | |
+8.62% | 1.66B | |
+26.63% | 1.26B | |
-7.74% | 989M | |
-18.61% | 896M | |
-1.03% | 757M | |
-23.76% | 637M |
- Stock Market
- Equities
- POLX Stock
- Financials Polarean Imaging plc