Stock PIONEERINS PIONEER INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pioneer Insurance Company Limited

Equities

PIONEERINS

BD0720PINS03

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-05-04 pm EDT 		5-day change 1st Jan Change
61.3 BDT +1.16% Intraday chart for Pioneer Insurance Company Limited +9.07% -9.99%
2023 Pioneer Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Pioneer Insurance Company Limited Elects Syed Nasim Manzur, Director, as the Chairman CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,134 2,036 2,393 5,270 8,999 6,054
Enterprise Value (EV) 1 1,259 1,040 1,132 3,745 7,120 3,932
P/E ratio 8.89 x 7.62 x 7 x 9.89 x 15.3 x 11.7 x
Yield 4.92% 5.15% 5.85% 2.66% 2.14% 3.5%
Capitalization / Revenue 1.27 x 1.11 x 1.18 x 2.83 x 4.96 x 3.07 x
EV / Revenue 0.75 x 0.56 x 0.56 x 2.01 x 3.92 x 1.99 x
EV / EBITDA 3.6 x 2.86 x 2.41 x 4.82 x 8.22 x 5.23 x
EV / FCF -31.8 x 7.51 x 5.52 x 9.04 x 13.7 x 7.12 x
FCF Yield -3.14% 13.3% 18.1% 11.1% 7.31% 14%
Price to Book 0.73 x 0.65 x 0.78 x 1.51 x 2.4 x 1.53 x
Nbr of stocks (in thousands) 88,910 88,910 88,910 88,910 88,910 88,910
Reference price 2 24.01 22.90 26.92 59.27 101.2 68.10
Announcement Date 6/11/18 5/23/19 8/20/20 6/24/21 6/27/22 5/16/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,675 1,841 2,027 1,862 1,814 1,973
EBITDA 1 349.4 363 469.5 777.6 865.7 751.7
EBIT 1 327.2 337.8 446.1 757.2 848.2 725
Operating Margin 19.54% 18.35% 22% 40.67% 46.75% 36.74%
Earnings before Tax (EBT) 1 309.6 332.6 440.2 750.4 840.9 718.5
Net income 1 240.2 267.4 341.9 532.7 586.6 515.4
Net margin 14.34% 14.53% 16.87% 28.61% 32.33% 26.12%
EPS 2 2.702 3.007 3.846 5.991 6.598 5.797
Free Cash Flow 1 -39.55 138.5 205.2 414 520.5 551.8
FCF margin -2.36% 7.52% 10.12% 22.24% 28.69% 27.97%
FCF Conversion (EBITDA) - 38.14% 43.7% 53.24% 60.12% 73.41%
FCF Conversion (Net income) - 51.79% 60.01% 77.72% 88.73% 107.06%
Dividend per Share 2 1.181 1.181 1.574 1.574 2.164 2.381
Announcement Date 6/11/18 5/23/19 8/20/20 6/24/21 6/27/22 5/16/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 875 997 1,261 1,525 1,879 2,123
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -39.5 138 205 414 520 552
ROE (net income / shareholders' equity) 9.36% 8.8% 11% 16.2% 16.2% 13.4%
ROA (Net income/ Total Assets) 5.64% 4.92% 6.06% 9.43% 9.52% 7.71%
Assets 1 4,256 5,432 5,638 5,649 6,162 6,685
Book Value Per Share 2 32.80 35.50 34.70 39.20 42.10 44.70
Cash Flow per Share 2 9.840 11.20 14.20 17.20 21.10 23.90
Capex 1 37.8 26.8 14.1 3.45 16.4 45.3
Capex / Sales 2.26% 1.46% 0.7% 0.19% 0.91% 2.29%
Announcement Date 6/11/18 5/23/19 8/20/20 6/24/21 6/27/22 5/16/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
PIONEER INSURANCE COMPANY LIMITED Stock Pioneer Insurance Company Limited
-9.99% 49.7M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+43.10% 64.88B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+15.84% 52.08B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.26% 48.97B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+27.12% 35.29B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+12.94% 30.02B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+53.14% 29.35B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+26.24% 25.74B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+11.09% 20.08B
MARKEL GROUP INC. Stock Markel Group Inc.
+11.35% 20.56B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. PIONEERINS Stock
  4. Financials Pioneer Insurance Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW