Stock 509084 PHOTON CAPITAL ADVISORS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Photon Capital Advisors Limited

Equities

509084

INE107J01016

Investment Management & Fund Operators

Market Closed - Bombay S.E.
Other stock markets
 06:00:51 2024-05-08 am EDT 		5-day change 1st Jan Change
71.92 INR -4.99% Intraday chart for Photon Capital Advisors Limited -0.46% +6.26%
Mar. 29 Photon Capital Advisors Limited Announces Retirement of J. Narasimha Rao and V R Shankara as Independent Directors, Effective April 1, 2024 CI
Jan. 31 Photon Capital Advisors Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 66.75 93.09 84.16 37.54 88.17 160.3
Enterprise Value (EV) 1 52.91 75.4 69.93 27.06 42.82 118.1
P/E ratio -2.87 x 120 x -17.3 x -26.6 x 4.65 x -43 x
Yield - - - - - -
Capitalization / Revenue 5.15 x 9.18 x 68.3 x 9.53 x 3.73 x 77.7 x
EV / Revenue 4.08 x 7.44 x 56.7 x 6.87 x 1.81 x 57.3 x
EV / EBITDA 5.96 x 15.1 x -22.4 x -136 x 2.19 x -49.4 x
EV / FCF -644 x 26.8 x -35.1 x -622 x 3.5 x -62.6 x
FCF Yield -0.16% 3.73% -2.85% -0.16% 28.6% -1.6%
Price to Book 0.6 x 0.83 x 0.79 x 0.36 x 0.83 x 1.57 x
Nbr of stocks (in thousands) 1,514 1,514 1,514 1,514 1,514 1,514
Reference price 2 44.10 61.50 55.60 24.80 58.25 105.9
Announcement Date 9/6/18 9/5/19 9/7/20 9/7/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 12.97 10.14 1.233 3.939 23.67 2.062
EBITDA 1 8.876 5.009 -3.129 -0.199 19.55 -2.392
EBIT 1 8.662 4.996 -3.143 -0.207 19.54 -2.402
Operating Margin 66.78% 49.28% -254.91% -5.26% 82.56% -116.49%
Earnings before Tax (EBT) 1 -13.38 0.819 -4.335 -0.219 19.25 -3.15
Net income 1 -23.24 0.774 -4.854 -1.414 18.98 -3.725
Net margin -179.18% 7.63% -393.67% -35.9% 80.16% -180.65%
EPS 2 -15.35 0.5112 -3.206 -0.9339 12.53 -2.460
Free Cash Flow 1 -0.0822 2.811 -1.994 -0.0435 12.24 -1.887
FCF margin -0.63% 27.73% -161.76% -1.1% 51.72% -91.53%
FCF Conversion (EBITDA) - 56.13% - - 62.63% -
FCF Conversion (Net income) - 363.23% - - 64.52% -
Dividend per Share - - - - - -
Announcement Date 9/6/18 9/5/19 9/7/20 9/7/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 13.8 17.7 14.2 10.5 45.4 42.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.08 2.81 -1.99 -0.04 12.2 -1.89
ROE (net income / shareholders' equity) -18% 0.69% -4.45% -1.34% 18% -3.57%
ROA (Net income/ Total Assets) 4.07% 2.8% -1.79% -0.12% 11.5% -1.44%
Assets 1 -570.5 27.69 270.5 1,163 164.9 259.5
Book Value Per Share 2 73.20 73.80 70.30 69.60 70.10 67.60
Cash Flow per Share 2 0.6100 0.8700 0.6500 0.7800 29.90 1.490
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/6/18 9/5/19 9/7/20 9/7/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
PHOTON CAPITAL ADVISORS LIMITED Stock Photon Capital Advisors Limited
+6.26% 1.37M
BLACKROCK, INC. Stock BlackRock, Inc.
-4.12% 116B
UBS GROUP AG Stock UBS Group AG
+0.88% 94.79B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+13.72% 66.36B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+17.46% 64.4B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.49% 42.92B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+12.14% 42.2B
3I GROUP PLC Stock 3i Group plc
+22.84% 35.68B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+3.53% 24.84B
STATE STREET CORPORATION Stock State Street Corporation
-2.76% 22.7B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. 509084 Stock
  4. Financials Photon Capital Advisors Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW