End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-05-05 pm EDT
|
5-day change
|
1st Jan Change
|
36,000
VND
|
0.00%
|
|
+4.05%
|
-5.26%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,392,927
|
4,742,898
|
2,546,945
|
3,005,936
|
2,312,950
|
3,761,898
|
Enterprise Value (EV)
1 |
2,241,156
|
3,296,909
|
822,458
|
1,378,178
|
425,688
|
2,139,227
|
P/E ratio
|
14.7
x
|
21.4
x
|
13.2
x
|
12.4
x
|
5.77
x
|
14.9
x
|
Yield
|
6.63%
|
4.74%
|
7.07%
|
7.49%
|
17.5%
|
-
|
Capitalization / Revenue
|
0.42
x
|
0.59
x
|
0.34
x
|
0.33
x
|
0.21
x
|
0.38
x
|
EV / Revenue
|
0.28
x
|
0.41
x
|
0.11
x
|
0.15
x
|
0.04
x
|
0.22
x
|
EV / EBITDA
|
5.56
x
|
9.21
x
|
2.56
x
|
3.68
x
|
0.76
x
|
6.24
x
|
EV / FCF
|
-13.3
x
|
6.92
x
|
1.65
x
|
-10.2
x
|
1.02
x
|
25.3
x
|
FCF Yield
|
-7.53%
|
14.5%
|
60.4%
|
-9.76%
|
98.4%
|
3.95%
|
Price to Book
|
2.47
x
|
3.48
x
|
1.92
x
|
2.17
x
|
1.49
x
|
2.68
x
|
Nbr of stocks (in thousands)
|
98,998
|
98,998
|
98,998
|
98,998
|
98,998
|
98,997
|
Reference price
2 |
34,273
|
47,909
|
25,727
|
30,364
|
23,364
|
38,000
|
Announcement Date
|
3/15/19
|
3/17/20
|
3/22/21
|
3/23/22
|
3/6/23
|
3/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8,141,740
|
7,982,471
|
7,526,764
|
8,996,080
|
11,274,428
|
9,890,692
|
EBITDA
1 |
403,152
|
357,933
|
320,837
|
374,133
|
563,420
|
342,642
|
EBIT
1 |
291,967
|
277,383
|
246,592
|
316,109
|
505,571
|
291,673
|
Operating Margin
|
3.59%
|
3.47%
|
3.28%
|
3.51%
|
4.48%
|
2.95%
|
Earnings before Tax (EBT)
1 |
306,691
|
295,519
|
255,291
|
323,246
|
519,666
|
335,407
|
Net income
1 |
243,121
|
233,733
|
202,914
|
254,020
|
412,713
|
265,788
|
Net margin
|
2.99%
|
2.93%
|
2.7%
|
2.82%
|
3.66%
|
2.69%
|
EPS
2 |
2,338
|
2,242
|
1,944
|
2,445
|
4,047
|
2,555
|
Free Cash Flow
1 |
-168,805
|
476,633
|
497,091
|
-134,532
|
419,008
|
84,518
|
FCF margin
|
-2.07%
|
5.97%
|
6.6%
|
-1.5%
|
3.72%
|
0.85%
|
FCF Conversion (EBITDA)
|
-
|
133.16%
|
154.94%
|
-
|
74.37%
|
24.67%
|
FCF Conversion (Net income)
|
-
|
203.92%
|
244.98%
|
-
|
101.53%
|
31.8%
|
Dividend per Share
2 |
2,273
|
2,273
|
1,818
|
2,273
|
4,091
|
-
|
Announcement Date
|
3/15/19
|
3/17/20
|
3/22/21
|
3/23/22
|
3/6/23
|
3/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,151,771
|
1,445,989
|
1,724,488
|
1,627,758
|
1,887,262
|
1,622,671
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-168,805
|
476,633
|
497,091
|
-134,532
|
419,008
|
84,518
|
ROE (net income / shareholders' equity)
|
17.4%
|
17.1%
|
15.1%
|
18.7%
|
28.1%
|
18%
|
ROA (Net income/ Total Assets)
|
6.51%
|
6.19%
|
4.95%
|
5.97%
|
9.09%
|
5.23%
|
Assets
1 |
3,732,917
|
3,778,720
|
4,102,832
|
4,252,231
|
4,541,995
|
5,084,611
|
Book Value Per Share
2 |
13,862
|
13,786
|
13,421
|
13,974
|
15,710
|
14,157
|
Cash Flow per Share
2 |
11,634
|
14,606
|
17,419
|
15,060
|
16,063
|
11,467
|
Capex
1 |
58,766
|
27,527
|
41,773
|
82,487
|
14,234
|
26,499
|
Capex / Sales
|
0.72%
|
0.34%
|
0.55%
|
0.92%
|
0.13%
|
0.27%
|
Announcement Date
|
3/15/19
|
3/17/20
|
3/22/21
|
3/23/22
|
3/6/23
|
3/6/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.26% | 141M | | +16.27% | 53.51B | | +15.46% | 6.11B | | +35.76% | 5.92B | | +35.93% | 1.67B | | -7.19% | 1.62B | | +7.50% | 1.15B | | +1.70% | 782M | | -7.88% | 146M | | -32.19% | 144M |
Natural Gas Pipeline
|