Financials People & Technology Inc.

Equities

A137400

KR7137400008

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
40,250 KRW -0.49% Intraday chart for People & Technology Inc. +3.60% -20.14%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 974,351 964,340 1,121,171 900,941 -
Enterprise Value (EV) 1 974,351 964,400 1,121,171 900,941 900,941
P/E ratio 18.2 x 16 x 18.2 x 9.1 x 7.5 x
Yield - 0.35% - 0.25% 0.25%
Capitalization / Revenue - 2.31 x 2.06 x 0.86 x 0.77 x
EV / Revenue - 2.31 x 2.06 x 0.86 x 0.77 x
EV / EBITDA - 11.9 x 13.6 x 5.61 x 4.68 x
EV / FCF - -43.9 x - 18 x -
FCF Yield - -2.28% - 5.55% -
Price to Book - 3.99 x - 1.71 x -
Nbr of stocks (in thousands) 22,245 22,245 22,245 22,245 -
Reference price 2 43,800 43,350 50,400 40,500 40,500
Announcement Date 3/23/22 2/22/23 2/19/24 - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 417.8 545.4 1,049 1,164
EBITDA 1 - 81.35 82.53 160.6 192.4
EBIT 1 - 77.77 78.66 147.6 178
Operating Margin - 18.61% 14.42% 14.06% 15.28%
Earnings before Tax (EBT) 1 - 72.46 84.86 165.3 -
Net income 1 53.46 60.15 69.84 123.2 138.9
Net margin - 14.4% 12.8% 11.74% 11.92%
EPS 2 2,407 2,704 2,765 4,451 5,398
Free Cash Flow 3 - -21,946 - 50,000 -
FCF margin - -5,252.61% - 4,765.61% -
FCF Conversion (EBITDA) - - - 31,139.03% -
FCF Conversion (Net income) - - - 40,586.43% -
Dividend per Share 2 - 150.0 - 100.0 100.0
Announcement Date 3/23/22 2/22/23 2/19/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - 90.83 143.7 89.27 104.1 93.68 118.9 228.7
EBITDA - - - - - - - -
EBIT 1 - 22.52 17.64 25 17.31 16.35 5.878 37.38
Operating Margin - 24.79% 12.28% 28.01% 16.63% 17.46% 4.94% 16.35%
Earnings before Tax (EBT) 1 - 26.41 28.49 3.349 22.79 18.19 10.07 32.05
Net income 1 10.79 21.69 24.65 3.031 16.73 16.46 8.042 28.53
Net margin - 23.88% 17.15% 3.39% 16.07% 17.57% 6.76% 12.47%
EPS 485.0 975.0 - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 5/16/22 8/16/22 11/14/22 2/22/23 5/12/23 8/14/23 11/10/23 2/19/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - 60 - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - 0.7381 x - - -
Free Cash Flow 1 - -21,946 - 50,000 -
ROE (net income / shareholders' equity) - 29.8% 20% 22.4% -
ROA (Net income/ Total Assets) - 7.23% - 7.3% -
Assets 2 - 832.1 - 1,688 -
Book Value Per Share 3 - 10,866 - 23,746 -
Cash Flow per Share 3 - 1,583 - 6,583 -
Capex 2 - 57.2 - 30 -
Capex / Sales - 13.68% - 2.86% -
Announcement Date 3/23/22 2/22/23 2/19/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
40,500 KRW
Average target price
74,000 KRW
Spread / Average Target
+82.72%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A137400 Stock
  4. Financials People & Technology Inc.