End-of-day quote
Korea S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
40,250
KRW
|
-0.49%
|
|
+3.60%
|
-20.14%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
974,351
|
964,340
|
1,121,171
|
900,941
|
-
|
Enterprise Value (EV)
1 |
974,351
|
964,400
|
1,121,171
|
900,941
|
900,941
|
P/E ratio
|
18.2
x
|
16
x
|
18.2
x
|
9.1
x
|
7.5
x
|
Yield
|
-
|
0.35%
|
-
|
0.25%
|
0.25%
|
Capitalization / Revenue
|
-
|
2.31
x
|
2.06
x
|
0.86
x
|
0.77
x
|
EV / Revenue
|
-
|
2.31
x
|
2.06
x
|
0.86
x
|
0.77
x
|
EV / EBITDA
|
-
|
11.9
x
|
13.6
x
|
5.61
x
|
4.68
x
|
EV / FCF
|
-
|
-43.9
x
|
-
|
18
x
|
-
|
FCF Yield
|
-
|
-2.28%
|
-
|
5.55%
|
-
|
Price to Book
|
-
|
3.99
x
|
-
|
1.71
x
|
-
|
Nbr of stocks (in thousands)
|
22,245
|
22,245
|
22,245
|
22,245
|
-
|
Reference price
2 |
43,800
|
43,350
|
50,400
|
40,500
|
40,500
|
Announcement Date
|
3/23/22
|
2/22/23
|
2/19/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
417.8
|
545.4
|
1,049
|
1,164
|
EBITDA
1 |
-
|
81.35
|
82.53
|
160.6
|
192.4
|
EBIT
1 |
-
|
77.77
|
78.66
|
147.6
|
178
|
Operating Margin
|
-
|
18.61%
|
14.42%
|
14.06%
|
15.28%
|
Earnings before Tax (EBT)
1 |
-
|
72.46
|
84.86
|
165.3
|
-
|
Net income
1 |
53.46
|
60.15
|
69.84
|
123.2
|
138.9
|
Net margin
|
-
|
14.4%
|
12.8%
|
11.74%
|
11.92%
|
EPS
2 |
2,407
|
2,704
|
2,765
|
4,451
|
5,398
|
Free Cash Flow
3 |
-
|
-21,946
|
-
|
50,000
|
-
|
FCF margin
|
-
|
-5,252.61%
|
-
|
4,765.61%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
31,139.03%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
40,586.43%
|
-
|
Dividend per Share
2 |
-
|
150.0
|
-
|
100.0
|
100.0
|
Announcement Date
|
3/23/22
|
2/22/23
|
2/19/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
90.83
|
143.7
|
89.27
|
104.1
|
93.68
|
118.9
|
228.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
22.52
|
17.64
|
25
|
17.31
|
16.35
|
5.878
|
37.38
|
Operating Margin
|
-
|
24.79%
|
12.28%
|
28.01%
|
16.63%
|
17.46%
|
4.94%
|
16.35%
|
Earnings before Tax (EBT)
1 |
-
|
26.41
|
28.49
|
3.349
|
22.79
|
18.19
|
10.07
|
32.05
|
Net income
1 |
10.79
|
21.69
|
24.65
|
3.031
|
16.73
|
16.46
|
8.042
|
28.53
|
Net margin
|
-
|
23.88%
|
17.15%
|
3.39%
|
16.07%
|
17.57%
|
6.76%
|
12.47%
|
EPS
|
485.0
|
975.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/16/22
|
8/16/22
|
11/14/22
|
2/22/23
|
5/12/23
|
8/14/23
|
11/10/23
|
2/19/24
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
60
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.7381
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-21,946
|
-
|
50,000
|
-
|
ROE (net income / shareholders' equity)
|
-
|
29.8%
|
20%
|
22.4%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
7.23%
|
-
|
7.3%
|
-
|
Assets
2 |
-
|
832.1
|
-
|
1,688
|
-
|
Book Value Per Share
3 |
-
|
10,866
|
-
|
23,746
|
-
|
Cash Flow per Share
3 |
-
|
1,583
|
-
|
6,583
|
-
|
Capex
2 |
-
|
57.2
|
-
|
30
|
-
|
Capex / Sales
|
-
|
13.68%
|
-
|
2.86%
|
-
|
Announcement Date
|
3/23/22
|
2/22/23
|
2/19/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Last Close Price
40,500
KRW Average target price
74,000
KRW Spread / Average Target +82.72% Consensus |